Question

In: Accounting

Exceed, a US Company acquired all of the Outstanding Common Stock of Silver company on Jan...

Exceed, a US Company acquired all of the Outstanding Common Stock of Silver company on Jan 1 2019. Silver Company's functional currency is the peso. The exchange rates are as follows:

Peso 1 =
Jan. 1 $0.39
Dec. 31 $0.32
Average for the year $0.35

REQUIRED: Translate the 2019 financial statements of the subsidiary to U.S. Dollars from Pesos.

Peso Exchange Rate US $
Income Statement
Net Sales 820,000
Costs & Expenses (550,000)
Net Income 270,000
Statement of Retained Earnings
Beg. Retained Earnings 100,000
Net Income 270,000
Subtotal 370,000
Div. Declared/paid 12/31/18 (60,000)
Ending, Retained earnings 310,000
Balance Sheet
Assets
Current Assets 700,000
Plant Assets (net) 436,000
Total Assets 1,136,000
Liabilities & Stockholder's Equity
Current Liabilities 308,000
Long-term Debt 90,000
Common Stock 150,000
Additional Paid-In Capital 278,000
Retained Earnings 310,000
Translation Adjustment
Total Liabilities & Stockholder's Equity 1,136,000

Solutions

Expert Solution

Translation is done using Current Rate Method.

All Items on the Income Statement are translated at avg . exchange rate

All Assets & Liabilities are translated at current exchange rate

All items on equity except retained earnings are translated at historical exchange rate

Dividend paid should be translated either at the rate on dividend declaration or at the current rate

Historical exchange rate $.39

Current exchange rate $.32

Avg. exchange rate    $.35


Related Solutions

Exceed, a US company, on January 1, 2019 acquired all the outstanding common stock of Silver...
Exceed, a US company, on January 1, 2019 acquired all the outstanding common stock of Silver Company, which is located in a country whose currency is the peso. The peso is the functional currency of Silver. For 2019, exchange rates for the peso were as follows: Peso 1 = Jan. 1 $0.39 Dec. 31 $0.32 Average for the year $0.35          Notes: Read carefully and follow strictly so that Bb can grade you correctly! 1. Use comma in numbers, one...
Purple Company acquired 80 percent of Silver Company's outstanding common stock for $592,000 on January 1,...
Purple Company acquired 80 percent of Silver Company's outstanding common stock for $592,000 on January 1, 20X7. On the date of acquisition, the book value and fair value of Silver Company's net assets were equal. Purple Company uses the equity method to account for investments. Trial balance data for Purple and Silver as of January 1, 20X7 are as follows: Purple Company Silver Company Assets: Cash 218,000 50,000 Receivables 130,000 74,000 Inventory 250,000 174,000 Investment in Silver Company 592,000 Land...
11) Harry Inc. acquired all of the outstanding common stock of Rose Company on January 1,...
11) Harry Inc. acquired all of the outstanding common stock of Rose Company on January 1, 2020. Annual amortization of $25,000 resulted from this transaction. On the date of the acquisition, Harry reported retained earnings of $550,000 while Rose reported a $260,000 balance for retained earnings. Harry reported net income of $105,000 in 2020 and $75,000 in 2021, and paid dividends of $20,000 each year. Rose reported net income of $28,000 in 2020 and $39,000 in 2021, and paid dividends...
Fesler Inc. acquired all of the outstanding common stock of Pickett Company on January 1, 2017....
Fesler Inc. acquired all of the outstanding common stock of Pickett Company on January 1, 2017. Annual amortization of $22,000 resulted from this transaction. On the date of the acquisition, Fesler reported retained earnings of $520,000 while Pickett reported a $240,000 balance for retained earnings. Fesler reported net income of $100,000 in 2017 and $68,000 in 2018, and paid dividends of $25,000 in dividends each year. Pickett reported net income of $24,000 in 2017 and $36,000 in 2018, and paid...
On March 31, 2021, Wolfson Corporation acquired all of the outstanding common stock of Barney Corporation...
On March 31, 2021, Wolfson Corporation acquired all of the outstanding common stock of Barney Corporation for $17,100,000 in cash. The book values and fair values of Barney’s assets and liabilities were as follows: Book Value Fair Value Current assets $ 6,100,000 $ 7,600,000 Property, plant, and equipment 11,100,000 14,100,000 Other assets 1,010,000 1,510,000 Current liabilities 4,100,000 4,100,000 Long-term liabilities 6,100,000 5,600,000 Required: Calculate the amount paid for goodwill.   
Hamza Inc. acquired all of the outstanding common stock of Ali Corp. on January 1, 2016,...
Hamza Inc. acquired all of the outstanding common stock of Ali Corp. on January 1, 2016, for $372,000. Equipment with a ten-year life was undervalued on Ali's financial records by $46,000. Hamza also owned an unrecorded customer list with an assessed fair value of $67,000 and an estimated remaining life of five years. Ali Co. earned reported net income of $180,000 in 2016 and $216,000 in 2017.  Dividends of $70,000 were paid in each of these two years.  Selected account balances as...
On May 28, 2021, Pesky Corporation acquired all of the outstanding common stock of Harman, Inc.,...
On May 28, 2021, Pesky Corporation acquired all of the outstanding common stock of Harman, Inc., for $510 million. The fair value of Harman's identifiable tangible and intangible assets totaled $575 million, and the fair value of liabilities assumed by Pesky was $149 million. Pesky performed a goodwill impairment test at the end of its fiscal year ended December 31, 2021. Management has provided the following information: Fair value of Harman, Inc. $ 490 million Fair value of Harman's net...
PACE Corporation acquired all of the outstanding common stock of LINK Inc. on January 1, 2016...
PACE Corporation acquired all of the outstanding common stock of LINK Inc. on January 1, 2016 in exchange for for 20,000 shares of PACE Corp's $10 par value Common Stock that was trading at $50 a share on that date. LINK Inc.'s accounting records showed a net book value on that date of $600,000: Common Stock 200,000 Retained Earnings 400,000 Total Equity 600,000 Equipment on the LINK's books with a 5-year life was undervalued by $150,000. Any additional excess fair...
Acquisition Entry and Consolidation Working Paper Phoenix, Inc. acquired all of the outstanding common stock of...
Acquisition Entry and Consolidation Working Paper Phoenix, Inc. acquired all of the outstanding common stock of Spark Corporation for $950 million cash plus 30 million shares of Phoenix’s common stock having a market value of $25 per share. Registration fees were $5 million and merger-related consultant and legal fees were $8 million, paid in cash. Immediately prior to the acquisition, the trial balances of the two companies were as follows: (in millions) Phoenix Spark Current Assets $2,000 $200 Plant and...
Parsons Company acquired 90% of the outstanding common stock of Shea Company on June 30, 2019,...
Parsons Company acquired 90% of the outstanding common stock of Shea Company on June 30, 2019, for $426,000. On that date, Shea Company had retained earnings in the amount of $60,000, and the fair value of its recorded assets and liabilities was equal to their book value. The excess of implied over the fair value of the recorded net assets was attributed to an unrecorded manufacturing formula held by Shea Company, which had an expected remaining useful life of five...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT