In: Accounting
Exceed, a US Company acquired all of the Outstanding Common Stock of Silver company on Jan 1 2019. Silver Company's functional currency is the peso. The exchange rates are as follows:
Peso 1 = | |
Jan. 1 | $0.39 |
Dec. 31 | $0.32 |
Average for the year | $0.35 |
REQUIRED: Translate the 2019 financial statements of the subsidiary to U.S. Dollars from Pesos.
Peso | Exchange Rate | US $ | |
Income Statement | |||
Net Sales | 820,000 | ||
Costs & Expenses | (550,000) | ||
Net Income | 270,000 | ||
Statement of Retained Earnings | |||
Beg. Retained Earnings | 100,000 | ||
Net Income | 270,000 | ||
Subtotal | 370,000 | ||
Div. Declared/paid 12/31/18 | (60,000) | ||
Ending, Retained earnings | 310,000 | ||
Balance Sheet | |||
Assets | |||
Current Assets | 700,000 | ||
Plant Assets (net) | 436,000 | ||
Total Assets | 1,136,000 | ||
Liabilities & Stockholder's Equity | |||
Current Liabilities | 308,000 | ||
Long-term Debt | 90,000 | ||
Common Stock | 150,000 | ||
Additional Paid-In Capital | 278,000 | ||
Retained Earnings | 310,000 | ||
Translation Adjustment | |||
Total Liabilities & Stockholder's Equity | 1,136,000 | ||
Translation is done using Current Rate Method.
All Items on the Income Statement are translated at avg . exchange rate
All Assets & Liabilities are translated at current exchange rate
All items on equity except retained earnings are translated at historical exchange rate
Dividend paid should be translated either at the rate on dividend declaration or at the current rate
Historical exchange rate $.39 Current exchange rate $.32 Avg. exchange rate $.35 |