Question

In: Accounting

11) Harry Inc. acquired all of the outstanding common stock of Rose Company on January 1,...

11) Harry Inc. acquired all of the outstanding common stock of Rose Company on January 1, 2020. Annual amortization of $25,000 resulted from this transaction. On the date of the acquisition, Harry reported retained earnings of $550,000 while Rose reported a $260,000 balance for retained earnings. Harry reported net income of $105,000 in 2020 and $75,000 in 2021, and paid dividends of $20,000 each year. Rose reported net income of $28,000 in 2020 and $39,000 in 2021, and paid dividends of $11,000 each year.

Required: If the parent’s net income reflected use of the initial value method, what were the consolidated retained earnings on December 31, 2021?

Solutions

Expert Solution

As the Given Information,

On the date of Acquisition of outstanding common stock of Rose Company i.e, january 1, 2020. Harry Reported Retained earning of $ 550,000 while Rose Reported a $ 260,000 balance for retained earnings.

Harry Inc. reported Net Income of $ 105,000 in 2020 and $ 75,000 in 2021.

Paid the Dividend of $ 20,000 each Year.

Rose Company Reported Net Income of $ 28,000 in 2020 and $39,000 in 2021.

Paid dividends of $ 11,000 each Year.

REQUIRED: If the parent's income reflected use of the initial value method, calculate consolidated retained earning on december 31, 2021,

Retained Earnings (RE) are the portion of a business’s profits that are not distributed as dividends to shareholders but instead are reserved for reinvestment back into the business. Normally, these funds are used for working capital and fixed asset purchases (capital expenditures) or allotted for paying off debt obligations.

The purpose of retaining these earnings can be varied and includes buying new equipment and machines, spending on research and development, or other activities that could potentially generate growth for the company. This reinvestment into the company aims to achieve even more earnings in the future.

EQUATION

Retained Earning = Begining period Retained Earning + Net Income /Loss - Cash Dividend - Stock Dividend

Begining period Retained Earning

At the end of each accounting period, retained earnings are reported on the balance sheet as the accumulated income from the prior year (including the current year’s income), minus dividends paid to shareholders. In the next accounting cycle, the RE ending balance from the previous accounting period will now become the retained earnings beginning balance.

COMPUTATION

RETAINED EARNING AS ON DECEMBER 31,2021

HARRY INC ROSE COMPANY

Retained earning $ 635,000 $ 277,000

(+) Net Income $ 75,000 $ 39,000

(-) Dividend Paid $ 20,000 $ 11,000

RETAINED EARNING $ 690,000 $ 305,000

Consolidated Retained Earning of Harry Inc And Rose Company on December 31,2021 as follows,

= Retained Earning of Harry Inc. + Retained Earning of Rose Company

= $ 690,000 + $ 305,000

= $ 995,000

Working Notes:

Computation of Retained Earning as on December 31, 2020 as Begining Retained Earning of December 31,2021,

COMPUTATION

HARRY INC ROSE COMPANY

Retained Earning for the Begining $ 550,000 $ 260,000

(+) Net Income $ 105,000 $ 28,000

(-) Dividend Paid $ 20,000 $ 11,000

Retained Earning $ 635,000 $ 277,000

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Fesler Inc. acquired all of the outstanding common stock of Pickett Company on January 1, 2017....

Fesler Inc. acquired all of the outstanding common stock of Pickett Company on January 1, 2017. Annual amortization of $22,000 resulted from this transaction. On the date of the acquisition, Fesler reported retained earnings of $520,000 while Pickett reported a $240,000 balance for retained earnings. Fesler reported net income of $100,000 in 2017 and $68,000 in 2018, and paid dividends of $25,000 in dividends each year. Pickett reported net income of $24,000 in 2017 and $36,000 in 2018, and paid...

Hamza Inc. acquired all of the outstanding common stock of Ali Corp. on January 1, 2016,...

Hamza Inc. acquired all of the outstanding common stock of Ali Corp. on January 1, 2016, for $372,000. Equipment with a ten-year life was undervalued on Ali's financial records by $46,000. Hamza also owned an unrecorded customer list with an assessed fair value of $67,000 and an estimated remaining life of five years. Ali Co. earned reported net income of $180,000 in 2016 and $216,000 in 2017. Dividends of $70,000 were paid in each of these two years. Selected account balances as...

PACE Corporation acquired all of the outstanding common stock of LINK Inc. on January 1, 2016...

PACE Corporation acquired all of the outstanding common stock of LINK Inc. on January 1, 2016 in exchange for for 20,000 shares of PACE Corp's $10 par value Common Stock that was trading at $50 a share on that date. LINK Inc.'s accounting records showed a net book value on that date of $600,000: Common Stock 200,000 Retained Earnings 400,000 Total Equity 600,000 Equipment on the LINK's books with a 5-year life was undervalued by $150,000. Any additional excess fair...

1)Presents Inc. acquired all of the outstanding common stock of Santa Co. on January 1, 2017,...

1)Presents Inc. acquired all of the outstanding common stock of Santa Co. on January 1, 2017, for $257,000. Annual amortization of $19,000 resulted from this acquisition. Presents reported net income of $70,000 in 2017 and $50,000 in 2018 and paid $22,000 in dividends each year. Santa reported net income of $40,000 in 2017 and $47,000 in 2018 and paid $10,000 in dividends each year. On the consolidated financial statements for 2017, a)what amount should have been shown for Equity in...

Exceed, a US company, on January 1, 2019 acquired all the outstanding common stock of Silver...

Exceed, a US company, on January 1, 2019 acquired all the outstanding common stock of Silver Company, which is located in a country whose currency is the peso. The peso is the functional currency of Silver. For 2019, exchange rates for the peso were as follows: Peso 1 = Jan. 1 $0.39 Dec. 31 $0.32 Average for the year $0.35 Notes: Read carefully and follow strictly so that Bb can grade you correctly! 1. Use comma in numbers, one...

On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a...

On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a Norwegian company, at a cost of $169,200. Ship's net assets on the date of acquisition were 700,000 kroner (NKr). On January 1, 20X5, the book and fair values of the Norwegian subsidiary's identifiable assets and liabilities approximated their fair values except for property, plant, and equipment and patents acquired. The fair value of Ship's property, plant, and equipment exceeded its book value by $18,000....

On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a...

On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a Norwegian company, at a cost of $153,000. Ship's net assets on the date of acquisition were 700,000 kroner (NKr). On January 1, 20X5, the book and fair values of the Norwegian subsidiary's identifiable assets and liabilities approximated their fair values except for property, plant, and equipment and patents acquired. The fair value of Ship's property, plant, and equipment exceeded its book value by $18,000....

On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a...

On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a Norwegian company, at a cost of $162,000. Ship’s net assets on the date of acquisition were 700,000 kroner (NKr). On January 1, 20X5, the book and fair values of the Norwegian subsidiary’s identifiable assets and liabilities approximated their fair values except for property, plant, and equipment and patents acquired. The fair value of Ship’s property, plant, and equipment exceeded its book value by $18,000....

Writing Wellman Company acquired 30% of the outstanding common stock of Grinwold Inc. on January 1,...

Writing Wellman Company acquired 30% of the outstanding common stock of Grinwold Inc. on January 1, 2022, by paying $1,800,000 for 60,000 shares. Grinwold declared and paid a $0.50 per share cash dividend on June 30 and again on December 31, 2022. Grinwold reported a net income of $800,000 for the year. a. Total dividend revenue for 2022 $60,000 b. Revenue from stock investments $240,000 Instructions a. Prepare the journal entries for Wellman Company for 2022, assuming Wellman cannot exercise...

The Nathan Company acquired all of the outstanding stock of Caleb Company on January 1, 2014...

The Nathan Company acquired all of the outstanding stock of Caleb Company on January 1, 2014 for P267,800 cash. Caleb had a book value of only P182,000 on that date. However, equipment (having an eight-year life) is undervalued by P52,000 on Caleb’s financial records. A building with a 20-year life was overvalued by P13,000. Subsequent to the acquisition, Caleb reported the following: Net Income Dividends Paid 2014 P 65,000 P 13,000 2015 78,000 52,000 2016 39,000 26,000 In accounting for...

Subjects