In: Accounting
On March 31, 2021, Wolfson Corporation acquired all of the
outstanding common stock of Barney Corporation for $17,100,000 in
cash. The book values and fair values of Barney’s assets and
liabilities were as follows:
Book Value | Fair Value | |||||
Current assets | $ | 6,100,000 | $ | 7,600,000 | ||
Property, plant, and equipment | 11,100,000 | 14,100,000 | ||||
Other assets | 1,010,000 | 1,510,000 | ||||
Current liabilities | 4,100,000 | 4,100,000 | ||||
Long-term liabilities | 6,100,000 | 5,600,000 | ||||
Required:
Calculate the amount paid for goodwill.
Working Notes: | ||||
CALCULATION OF NET ASSETS ACQUIRED ON BUSINESS PURCHASE | ||||
Particulars | Amount | Amount | ||
Current Assets | $ 76,00,000 | |||
Property Plant & Equipment | $ 1,41,00,000 | |||
Other Assets | $ 15,10,000 | |||
Total Assets | $ 2,32,10,000 | |||
Less: Liabilities | ||||
Current Liabilities | $ 41,00,000 | |||
Long Term Liabilities | $ 56,00,000 | |||
$ 97,00,000 | ||||
Net Assets Acquired | $ 1,35,10,000 | |||
Solution: | ||||
CALCULATION OF THE GOODWILL ON BUSINESS PURCHASE | ||||
Goodwill = | Value of Business Purchase | "-" | Net Assets | |
Goodwill = | $ 1,71,00,000 | "-" | $ 1,35,10,000 | |
Goodwill = | $ 35,90,000 | |||
Answer = Amount Paid for Goodwill = $ 3,590,000 | ||||