In: Accounting
A medical practice purchases computer equipment that cost $15,000 to be used for medical billing. In addition, the practice purchases billing software that cost $5,000. Both the computer equipment and the software are expected to have 3-year useful lives and no salvage value.
Please calculate the Three years of depreciation using straight-line, double declining balance, and sum-of-the-years digits.
Asset Cost:
Salvage Value:
Asset Life:
Straight-line Depreciation Each Year #DIV/0!
Asset Cost: $0
Salvage Value: $0
Asset Life: 0
Depreciation Year
Double Declining Balance Depreciation #NUM!
Asset Cost: $0
Salvage Value: $0
Asset Life: 0
Depreciation Year
Sum of the Years Digits Depreciation #NUM!
Straight Line | Double Declining Balance ** | Sum-of-the years Digits | ||||||
Annual | Accumulated | Annual | Accumulated | Annual | Accumulated | |||
Year | Depreciation | Depreciation | Depreciation | Depreciation | Depreciation | Depreciation | ||
1 | $0 | $0 | $0 | |||||
2 | $0 | $0 | $0 | |||||
3 | $0 | $0 | ** | $0 |
** Note: By the end of the third year, the DDB method must take
enough depreciation in total to have accumulated depreciation equal
to the
Depreciable Base. Therefore the depreciation in the last year is
computed by subtracting the accumulated depreciation at the end of
the
second year from the depreciable base of $20,000
Solution:
Cost of computer equipment & Billing software = $15,000 + $5,000 = $20,000
Life = 3 Years
Depreciation rate (Straight Line) = 1/3 = 33.33%
Depreciation rate (Double Declining Balance) = 33.3333*2 = 66.67%
Computation of Depreciaton - Straight Line | ||||
Year | Opening balance of Assets | Depreciation | Accumlated Depreciation | Closing Balance of Assets |
1 | $20,000.00 | $6,666.67 | $6,666.67 | $13,333.33 |
2 | $13,333.33 | $6,666.67 | $13,333.33 | $6,666.67 |
3 | $6,666.67 | $6,666.67 | $20,000.00 | $0.00 |
Computation of Depreciaton - Double Declining | ||||
Year | Opening balance of Assets | Depreciation (66.67% of opening balance) | Accumlated Depreciation | Closing Balance of Assets |
1 | $20,000.00 | $13,334.00 | $13,334.00 | $6,666.00 |
2 | $6,666.00 | $4,444.22 | $17,778.22 | $2,221.78 |
3 | $2,221.78 | $2,221.78 | $20,000.00 | $0.00 |
Computation of Depreciaton - Sum of digit of years | |||||
Year | Depreciation Base | Remaining life of asset | Depreciation fraction | Depreciation Expense | Accumlated Depreciation |
1 | $20,000.00 | 3 | 3/6 | $10,000.00 | $10,000.00 |
2 | $20,000.00 | 2 | 2/6 | $6,666.67 | $16,666.67 |
3 | $20,000.00 | 1 | 1/6 | $3,333.33 | $20,000.00 |