In: Accounting
Sage Company’s ledger shows the following balances on December 31, 2020.
4% Preferred Stock—$10 par value, outstanding 18,200 shares $ 182,000
Common Stock—$100 par value, outstanding 32,400 shares 3,240,000
Retained Earnings 684,000
Assuming that the directors decide to declare total dividends in the amount of $333,000, determine how much each class of stock should receive under each of the conditions stated below. One year‘s dividends are in arrears on the preferred stock.
(a) The preferred stock is cumulative and fully participating. (Round the rate of participation to 4 decimal places, e.g.1.4278%. Round answers to 0 decimal places, e.g. $38,487.)
(b) The preferred stock is noncumulative and nonparticipating. (Round answers to 0 decimal places, e.g. $38,487.)
(c) The preferred stock is noncumulative and is participating in distributions in excess of a 7% dividend rate on the common stock. (Round the rate of participation to 4 decimal places, e.g.1.4278%. Round answers to 0 decimal places, e.g. $38,487.)
*CAN SOMEONE PLEASE HELP ME OUT*
Answer to A)
The Preferred stock is cumulative and fully Participating
(Arrear) 4%Preference shares (182000×1yr × 4%) = 7280
(Current year) 4% Prefernece shares(182000×4%) = 7280
Cumulative stock (3240000× 4%) =. 129600
Total 144160
Declared total divident 333000
Balance Amount. 188840
* Balance Divident Payment according to pro-rata:-
4%Preference Stock. 10044
Common stock. 178796
Total. 188840
* Additional Calculation:-
Common stock. 3240000
4% Preference Stock. 182000
Total. 3422000
* Rate of Participation:-
188840 / 3422000 = 5.5184%
* Participatry Dividend:-
Preference srock = 182000× 5.5184%= 10044
Common stock = 3240000× 5.5184%= 178796
Answer to B)
Prefered Stock is Non-cumulative and Non- Participatry
4% Preference Stock (182000×4%) = 7280
Common stock (Remaining Amount) =325720
Answer To C )
The preferred stock is noncumulative and is participating in distributions in excess of a 7% dividend rate on the common stock
4% Prefered Stock (182000×4%) = 7280
Common stock (3240000×4 %) = 129600
Additional 3% to common stock:-
Common stock (3240000×3%) = 97200
Total = 234080
Balance Divident amount = 333000 - 234080 = 98920
Balance Divident amount divided according to pro- rata :-
Prefered Stock = 5261
Common Stock = 93659
* Additional Calculations
Common stock = 3240000
Prefered Stock = 182000
Total. = 3422000
* Rate Of Participation
98920 / 3422000 = 2.8907%
* Participatry Divident
Common stock = 3240000 × 2.8907%= 93659
4% Prefered Stock = 182000 × 2.8907% = 5261