In: Accounting
ltoid Co.Balance Sheet At December 31, 2018
Cash 150
Short-term investments 200
Accounts receivable (net) 300
Inventories 450
Property, plant, and equipment (net) Total assets 1100
Total assets 2200
Liabilities and shareholders’ equity:
Current liabilities 450
Long-term liabilities 600
Paid-in capital 150
Retained earnings 1000
Total liabilities and shareholders’ equity 2200
Net sales 7700
Operating expenses 7110
Income before interest and taxes 590
Interest expense 90
Income tax expense 150
Net income 350
Compute the following financial statement ratios for 2018:
6) Altoid Co.'s current ratio. Round your answer to two decimal places.
7) Altoid Co.'s acid-test ratio. Round your answer to two decimal places.
8) Altoid Co.'s debt to equity ratio. Round your answer to two decimal places.
9) Altoid Co.'s times interest earned ratio. Round your answer to two decimal places.
10) Altoid Co.'s long term debt to equity ratio. Round your answer to two decimal places.) Use this information to answer the following questions:
Spartan Sportswear's current assets consist of cash, marketable securities, accounts receivable, and inventories. The following data were abstracted from a recent financial statement:
Inventories $180,000
Total assets $720,000
Current ratio 2.75
Acid-test ratio 1.5
Debt to equity ratio 1.4
Required: Compute the following for Spartan:
11) Current assets
12) Shareholders' equity
6 | Current ratio = Current Assets / Current liabilities | (150+200+300+450)/450 |
2.44 | ||
7 | acid-test ratio = Quick assets/ Current liabilities | (150+200+300)/450 |
1.44 | ||
8 | Debt-to-equity ratio | Debt/ Equity |
(450+600)/(150+1000) | ||
0.91 | ||
9 | Times interest earned ratio | EBIT/ Interest expense |
(350 + 150 + 90) / 90 | ||
6.56 | ||
10 | Long term debt-to-equity | Long-term debt ÷ (Common stock + Preferred stock) |
600/(1000+150) | ||
0.52 | ||
11 | Current assets |
CA/CL = 2.75 | |
CA= 2.75CL | |
QA = 1.5 | |
CA-Inventory = 1.5 CL CA-180000 = 1.5 CL |
|
2.75 CL -180000 = 1.5CL | |
1.25 CL = 180000 | |
CL = 144000 | |
CA =
2.75*144000 = 396000 |
|
12 | Shareholders' equity |
Total debt + Total equity = Total assets | |
Debt/Equity = 1.4 Debt = 1.4 Equity |
|
1.4 Equity + 1 Equity = 720000 | |
2.4 Equity = 720000 | |
Equity = 300000 |