Question

In: Accounting

Instructions: Prepare a classified balance sheet for Baxter Incorporated, at December 31, 2018. The balance sheet...

Instructions: Prepare a classified balance sheet for Baxter Incorporated, at December 31, 2018. The balance sheet should be prepared in good form in excel. Be sure to use proper spacing, references, and formulas.

Baxter Incorporated was started by John Ross early in 2018. Initial capital was acquired by issuing shares of commons stock to various investors and by obtaining a bank loan. The company operates a retail store that sells records, tapes, and compact discs. Business was so good during the first year of operation that John is considering opening a second store on the other side of town. The funds necessary for expansion will come from a new bank loan. In order to approve the loan, the bank requires financial statements.

John asks for your help in preparing the balance sheet and presents you with the following information for the year ending December 31, 2018:

A: Cash receipts consisted of the following:

From customers: $360,000
From issue of common stock: $100,000

From bank loan: $100,000

B: Cash disbursements were as follows

Purchase of inventory: $300,000

Rent: $15,000
Salaries: $30,000
Utilities $5,000

Insurance: $3,000
Purchase of equipment and furniture $40,000

C:. The bank loan was made on March 31, 2018. A note was signed requiring payment of interest and principal on March 31, 2019. The interest rate is 12%.

D: The equipment and furniture were purchased on January 3, 2018, and have an estimated useful life of 10 years with no anticipation salvage value. Depreciation per year is $4,000

E: Inventories on hand at the end of the year cost $100,000.

F: Amounts owed at December 31, 2018, were as follows:

To suppliers of inventory $20,000

To the utility company 1,000

G: Rent on the store building is $1,000 per month. On December 1, 2018, four months was paid in advance.

H: Net income for the year was $76,000. Assume that the company is not subject to federal, state, or local

income tax.

I: One hundred thousand shares of no common stock are authorized, of which $20,000 shares were issued

and are outstanding.

Expert Solution

Cash Balance for the year ended 31/12/2018
Particulars	Amount $
Cash Receipts
From customers	360000
From issue of common stock	100000
From bank loan	100000
Total Cash Receipts (a)	560000
Cash Payments
Purchase of inventory	300000
Rent	15000
Salaries	30000
Utilities	5000
Insurance	3000
Purchase of equipment and furniture	40000
Total Cash Payments (b)	393000
Cash Balance at year end (a-b)	167000

Balance Sheet
As at December 31, 2018
Particulars	Amount $	Amount $
Assets
Current Assets
Cash		1,67,000
Inventory		1,00,000
Prepaid Expenses (Rent)		3,000

Fixed Assets
Equipment and Furniture	40,000
Less: Depreciation	4,000	36,000

Total		3,06,000

Liabilities
Current Liabilities
Accounts Payable (20,000+1,000)		21,000
Accrued Expenses (Interest on Loan)		9,000

Long Term Liabilities
Bank Loan		1,00,000

Owners Equity
Owners Equity
Common Stock		1,00,000
Retained Earnings		76,000

Total		3,06,000

ekkarill92 answered 1 year ago

Instructions Prepare a classified balance sheet in good form as of December 31, 2020. (Not all...

Instructions Prepare a classified balance sheet in good form as of December 31, 2020. (Not all items listed are needed to complete this problem.) Upload your completed template when you are finished. Bonds payable(due 2024) $1,443 Accumulated depreciation-equipment $3,655 Prepaid insurance 880 Accounts payable 1,444 Equipment 11,500 Notes payable (due 2025) 368 Long-term investments 764 N. Richman, Capital 15,563 Short-term investments 3,690 Accounts receivable 2,696 Notes payable (due 2021) 981 Inventory 1,756 Cash 3,168 Consulting revenues 17,500 Salaries expense 7,225...

Report MediStat’s liabilities on its classified balance sheet on December 31, 2018.

Reporting liabilities At December 31, MediStat Precision Instruments owes $52,000 on Accounts Payable, Salaries Payable of $12,000, and Income Tax Payable of $10,000. MediStat also has $300,000 of Bonds Payable that were issued at face value that require payment of a $35,000 installment next year and the remainder in later years. The bonds payable require an annual interest payment of $4,000, and MediStat still owes this interest for the current year. Report MediStat’s liabilities on its classified balance sheet...

Prepare Balance Sheet The following is the adjusted trial balance at December 31, 2018 for the...

Prepare Balance Sheet The following is the adjusted trial balance at December 31, 2018 for the Farmer Enterprises. Account Title Debits Credits Cash 105,000 Investments 274,000 Accounts receivable 161,000 Inventories 234,000 Loans to employees 59,000 Prepaid expenses (for 2019) 35,000 Rent expense 84,000 Land 299,000 Building 1,740,000 Machinery and equipment 656,000 Trademark 171,000 Copyright 59,000 Bad debt expense 6,200 Depreciation expense 98,750 Dividends 40,000 Note receivable 345,000 Interest receivable 31,000 Cost of goods sold 242,000 Accumulated depreciation—building 639,000 Accumulated depreciation—equipment...

Using the following information, prepare a classified balance sheet for ABC Company as at 31 December,...

Using the following information, prepare a classified balance sheet for ABC Company as at 31 December, 2019: Inventories $30,000 Plant and equipment $60,000 Short-term borrowings $10,000 Trade payables $40,000 Long-term borrowings $124 ,000 Property $150,000 Motor Vehicle $30,000 Trade receivables $45,000 Cash $10,000 Equity at Dec 31, 2014 $151,000 Drawings $15,000 Profit $15,000 Determine: 1- Non-current Assets 2- Current Assets 3- Non-current Liabilities 4- Current Liabilities 5- Total Equity 6- Total Assets

From the following, prepare a classified balance sheet for Ranger Company as of December 31, 2015....

From the following, prepare a classified balance sheet for Ranger Company as of December 31, 2015. Ending merchandise inventory was $4,000 for the year. Cash $ 6,000 Accounts payable $ 1,800 Prepaid rent 1,600 Salaries payable 1,600 Prepaid insurance 4,000 Note payable (long term) 8,000 Office equipment (net) 5,000 J. Lowell, capital* 9,200 *What the owner supplies to the business. Replaces common stock and retained earnings section. RANGER COMPANY Balance Sheet December 31, 2015 Assets Liabilities Current assets: Current liabilities:...

Prepare a classified balance sheet for the year ended December 31, 2019 for Germain Corp. Accounts...

Prepare a classified balance sheet for the year ended December 31, 2019 for Germain Corp. Accounts Payable 300 Accounts Receivable 200 Accrued wages payable 150 Accumulated Depreciation 1,000 Accumulated other comprehensive income 150 Allowance for Doubtful Accounts 75 Bonds Payable 750 Building 10,000 Cash 900 Equity Investments (at equity) 75 Goodwill 250 Inventories, at average cost 375 Investments (Trading, at fair value) 75 Land 3,750 Notes...

Prepare the liabilities section of Weaver Corporation’s balance sheet at December 31, 2018

Question: Weaver Corporation includes the following selected accounts in its general ledger on December 31, 2018: Notes Payable (long-term) $ 75,000 Interest Payable (due next year) $ 720 Bonds Payable (long-term) 195,000 Sales Tax Payable 480 Accounts Payable 20,400 Premium on Bonds Payable 5,850 Salaries Payable 1,680 Estimated Warranty Payable 1,080 Prepare the liabilities section of Weaver Corporation’s balance sheet at December 31, 2018

Prepare the liabilities section of Luxury Suites’s balance sheet at December 31, 2018.

Question: Preparing the liabilities section of the balance sheet Luxury Suites Hotels includes the following selected accounts in its general ledger at December 31, 2018: Notes Payable (long-term) $ 200,000 Accounts Payable $ 33,000 Bonds Payable (due 2022) 450,000 Discount on Bonds Payable 13,500 Interest Payable (due next year) 1,000 Salaries Payable 2,600 Estimated Warranty Payable 1,300 Sales Tax Payable 400 Prepare the liabilities section of Luxury Suites’s balance sheet at December 31, 2018.

Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019...

Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019 Assets Cash Accounts receivable Prepaid insurance Prepaid insurance Prepaid rent Office equipment Accumulated depreciation—Office equipment 0 Accumulated depreciation—Computer equipment Computer equipment 0 Total Assets 0 Liabilities Accounts payable Wages payable Unearned computer services revenue Total Liabilities 0 Equity Retained earnings Common stock Total equity $0 Total Liabilities and Equity $0 After the success of the company’s first two months, Santana Rey continues to operate...

For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets...

For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities Cash $ 17,000 Accounts payable $ 19,000 Accounts receivable 22,000 Notes payable 27,000 Inventory 32,000 Bonds payable 57,000 Prepaid expenses 12,700 Fixed Assets Stockholders’ Equity Gross plant and equipment $ 257,000 Preferred stock $ 27,000 Less: Accumulated depreciation 51,400 Common stock 62,000 Paid in Capital 32,000 Net plant and equipment $ 205,600 Retained earnings 65,300 Total assets $ 289,300 Total liabilities and stockholders’...