In: Accounting
Gil's Fish and Tackle, Inc. Balance Sheet At December 31, 2018 |
|||||
Assets | |||||
Cash | $ | 28,500 | |||
Accounts Receivable (less allowance) | 208,800 | ||||
Inventories | 154,900 | ||||
Property, Plant and Equipment | 282,800 | ||||
Long-term Investments | 210,000 | ||||
Total Assets | $ | 885,000 | |||
Liabilities | |||||
Accounts Payable | $ | 58,200 | |||
Current Portion of Long-Term Debt | 81,400 | ||||
Long-Term Notes Payable | 139,000 | ||||
Total Liabilities | 278,600 | ||||
Stockholders' Equity | |||||
Contributed Capital | 460,000 | ||||
Retained Earnings | 146,400 | ||||
Total Stockholders’ Equity | 606,400 | ||||
Total Liabilities and Stockholders’ Equity | $ | 885,000 | |||
Gil's Fish and Tackle, Inc. Income Statement For the year ending December 31, 2018 |
||||
Sales Revenue | $ | 3,305,000 | ||
Operating Expenses | ||||
Salaries and Wages Expense | 2,012,500 | |||
Operating and Admin. Expenses | 340,700 | |||
Depreciation Expense | 394,800 | |||
Operating Expenses | 2,748,000 | |||
Operating Income | 557,000 | |||
Other Expenses | ||||
Interest Expense | 20,850 | |||
Income Before Income Tax Expense | 536,150 | |||
Income Tax Expense | 198,376 | |||
Net Income | $ | 337,774 | ||
Required:
Calculate the debt-to-assets ratio and the times interest earned. (Round your answers to 2 decimal places.)
Answers as below:
Debt to assets ratio = Total Debts / Total assets |
= Current portion of Long-Term Debt + Long-Term Notes payable / Total assets |
= (81400+139000)/885000 |
= 0.25 |
Times interest earned = Earnings before Interest and Taxes / Interest expense |
= (Income before income tax expenses + interest expense) / Interest expense |
= (536150+20850)/20850 |
= 26.71 |