In: Accounting
| Gil's Fish and Tackle, Inc. Balance Sheet At December 31, 2018 |
|||||
| Assets | |||||
| Cash | $ | 28,500 | |||
| Accounts Receivable (less allowance) | 208,800 | ||||
| Inventories | 154,900 | ||||
| Property, Plant and Equipment | 282,800 | ||||
| Long-term Investments | 210,000 | ||||
| Total Assets | $ | 885,000 | |||
| Liabilities | |||||
| Accounts Payable | $ | 58,200 | |||
| Current Portion of Long-Term Debt | 81,400 | ||||
| Long-Term Notes Payable | 139,000 | ||||
| Total Liabilities | 278,600 | ||||
| Stockholders' Equity | |||||
| Contributed Capital | 460,000 | ||||
| Retained Earnings | 146,400 | ||||
| Total Stockholders’ Equity | 606,400 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 885,000 | |||
| Gil's Fish and Tackle, Inc. Income Statement For the year ending December 31, 2018 |
||||
| Sales Revenue | $ | 3,305,000 | ||
| Operating Expenses | ||||
| Salaries and Wages Expense | 2,012,500 | |||
| Operating and Admin. Expenses | 340,700 | |||
| Depreciation Expense | 394,800 | |||
| Operating Expenses | 2,748,000 | |||
| Operating Income | 557,000 | |||
| Other Expenses | ||||
| Interest Expense | 20,850 | |||
| Income Before Income Tax Expense | 536,150 | |||
| Income Tax Expense | 198,376 | |||
| Net Income | $ | 337,774 | ||
Required:
Calculate the debt-to-assets ratio and the times interest earned. (Round your answers to 2 decimal places.)
Answers as below:
| Debt to assets ratio = Total Debts / Total assets |
| = Current portion of Long-Term Debt + Long-Term Notes payable / Total assets |
| = (81400+139000)/885000 |
| = 0.25 |
| Times interest earned = Earnings before Interest and Taxes / Interest expense |
| = (Income before income tax expenses + interest expense) / Interest expense |
| = (536150+20850)/20850 |
| = 26.71 |