Question

In: Accounting

Question #5 (16 marks) Sunshine Inc. Balance sheet December 31 2019 2018 Cash 148,200 $ 76,800...

Question #5
Sunshine Inc. Balance sheet December 31
2019 2018 Cash 148,200 $ 76,800 $ Receivables 29,400 30,400 Merchandise Inventory 33,400 35,200 Property, Plant, Equipment 230,400 190,400 Accumulated Depreciation 64,000 52,800 Long-term investment 6,000 383,400$ 280,000 $ Accounts Payable 43,600 62,400 Accrued liabilities 11,200 6,400 Long-term notes payable 97,600 40,000 Common shares 49,600 8,000 Retained earnings 181,400 163,200 383,400$ 280,000 $
Sunshine Inc. Income statement For year ended December 31, 2019 Sales 627,200 $ Operating Expenses Cost of goods sold 383,200 $ Other expenses 155,200 Depreciation expense 25,600 Total Operating expenses 564,000 Operating Income 63,200 Gain on sale of plant assets 5,000 Profit 68,200 $
NOTES: 1. Paid dividends of __________ during the year. 2. The $5,000 gain on sale of plant assets came from an asset sale with an original cost of $59,200 and accumulated depreciation of 14,400. 3. Plant assets worth $99,200 were purchased during the year by paying cash of $32,000 and issuing a long-term note for the balance. 4. Additional shares were issued for cash. 5. Long term debt was reduced by $9,600. 6. Cash of $6,000 was placed into a long term investment. REQUIRED: Prepare a statement of cash flows using the indirect method for the year ended Dec. 31, 2019.   

Solutions

Expert Solution


Related Solutions

Riyadh Star, Balance Sheet Statement December 31, 2018 & December 31, 2019 2018 2019 Cash $        ...
Riyadh Star, Balance Sheet Statement December 31, 2018 & December 31, 2019 2018 2019 Cash $         104,000 $       123,250 Accounts Receivable             183,350           100,000 Inventory             250,000           210,000 Prepaid Expenses               80,000           120,000 Equipment (Net)             584,650           800,000 Total Assets $      1,202,000 $    1,353,250 Accounts Payable $         220,000 $       180,000 Salary Payable               94,000             56,250 Interest Payable               20,000             37,000 Bonds Payable             320,000           300,000 Common Shares             370,000           580,000 Retained Earnings...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER 31, 2019 Cash $24,640 Accounts payable $34,640 Accounts receivable 25,840 Notes payable (long-term) 45,640 Investments 36,640 Common stock 104,640 Plant assets (net) 81,000 Retained earnings 27,840 Land 44,640 $212,760 $212,760 During 2020, the following occurred. 1. Cheyenne Inc. sold part of its debt investment portfolio for $18,399. This transaction resulted in a gain of $6,799 for the firm. The company classifies these investments as...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER 31, 2019 Cash $20,990 Accounts payable $30,990 Accounts receivable 22,190 Notes payable (long-term) 41,990 Investments 32,990 Common stock 100,990 Plant assets (net) 81,000 Retained earnings 24,190 Land 40,990 $198,160 $198,160 During 2020, the following occurred. 1. Tamarisk Inc. sold part of its debt investment portfolio for $15,071. This transaction resulted in a gain of $3,471 for the firm. The company classifies these investments as...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 x Accounts receivable 56,800 x Notes payable (long-term) 76,000 Investments 86,000 x Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. x 2. A tract...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
Martinez Inc. had the following balance sheet at December 31, 2019. MARTINEZ INC. BALANCE SHEET DECEMBER...
Martinez Inc. had the following balance sheet at December 31, 2019. MARTINEZ INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 25,930 Accounts payable $ 35,930 Accounts receivable 27,130 Bonds payable 46,930 Investments 32,000 Common stock 105,930 Plant assets (net) 86,930 Retained earnings 29,130 Land 45,930 $217,920 $217,920 During 2020, the following occurred. 1. Martinez liquidated its available-for-sale debt investment portfolio at a loss of $10,930. 2. A tract of land was purchased for $43,930. 3. An additional $30,000 in common...
Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019...
Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019 Assets Cash Accounts receivable Prepaid insurance Prepaid insurance Prepaid rent Office equipment Accumulated depreciation—Office equipment 0 Accumulated depreciation—Computer equipment Computer equipment 0 Total Assets 0 Liabilities Accounts payable Wages payable Unearned computer services revenue Total Liabilities 0 Equity Retained earnings Common stock Total equity $0 Total Liabilities and Equity $0 After the success of the company’s first two months, Santana Rey continues to operate...
Problem 5-7 Bramble Inc. had the following balance sheet at December 31, 2019. BRAMBLE INC. BALANCE...
Problem 5-7 Bramble Inc. had the following balance sheet at December 31, 2019. BRAMBLE INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 25,810 Accounts payable $ 35,810 Accounts receivable 27,010 Bonds payable 46,810 Investments 32,000 Common stock 105,810 Plant assets (net) 86,810 Retained earnings 29,010 Land 45,810 $217,440 $217,440 During 2020, the following occurred. 1. Bramble liquidated its available-for-sale debt investment portfolio at a loss of $10,810. 2. A tract of land was purchased for $43,810. 3. An additional $30,000...
Gil's Fish and Tackle, Inc. Balance Sheet At December 31, 2018 Assets Cash $ 28,500 Accounts...
Gil's Fish and Tackle, Inc. Balance Sheet At December 31, 2018 Assets Cash $ 28,500 Accounts Receivable (less allowance) 208,800 Inventories 154,900 Property, Plant and Equipment 282,800 Long-term Investments 210,000 Total Assets $ 885,000 Liabilities Accounts Payable $ 58,200 Current Portion of Long-Term Debt 81,400 Long-Term Notes Payable 139,000 Total Liabilities 278,600 Stockholders' Equity Contributed Capital 460,000 Retained Earnings 146,400 Total Stockholders’ Equity 606,400 Total Liabilities and Stockholders’ Equity $ 885,000 Gil's Fish and Tackle, Inc. Income Statement For the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT