In: Finance
Financial? ratios: Financial leverage.??The financial statements for Tyler? Toys, Inc. are shown in the table below.
Calculate the debt? ratio, times interest earned? ratio, and cash coverage ratio for 2013 and 2014 for Tyler Toys. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the? shareholders?
Tyler Toys, Inc. |
||
Income Statement for Years Ending December 31, 2013 and 2014 |
||
2014 |
2013 |
|
Revenue |
$14,146,827 |
$13,567,406 |
Cost of goods sold |
$-8,447,289 |
$-8,133,000 |
Selling, general, and |
$-998,776 |
$-981,369 |
Depreciation |
$-1,497,076 |
$-1,472,890 |
EBIT |
$3,203,686 |
$2,980,147 |
Interest expense |
$-375,270 |
$-355,003 |
Taxes |
$-1,074,798 |
$-997,555 |
Net income |
$1,753,618 |
$1,627,589 |
????????????????????????????????????????????????????????????????????????????????????????????????????????????
Tyler Toys, Inc. |
|||||
Balance Sheet as of December 31, 2013 and 2014 |
|||||
ASSETS |
2014 |
2013 |
LIABILITIES |
2014 |
2013 |
Current assets |
Current liabilities |
||||
Cash |
$191,881 |
$187,911 |
Accounts payable |
$1,545,150 |
$1,456,934 |
Investments |
$180,418 |
$120,518 |
Short-term debt |
$311,990 |
$332,379 |
Accounts receivable |
$668,100 |
$630,428 |
Total current liabilities |
$1,857,140 |
$1,789,313 |
Inventory |
$587,775 |
$563,564 |
Long-term liabilities |
||
Total current assets |
$1,628,174 |
$1,502,421 |
Debt |
$7,286,382 |
$6,603,431 |
Long-term assets |
Other liabilities |
$1,463,360 |
$1,346,460 |
||
Investments |
$3,053,680 |
$2,828,346 |
Total liabilities |
$10,606,882 |
$9,739,204 |
Plant, property, and equipment |
$8,497,419 |
$8,481,663 |
OWNERS’ EQUITY |
||
Goodwill |
$348,126 |
$346,692 |
Common stock |
$1,458,864 |
$1,453,563 |
Intangible assets |
$1,158,929 |
$956,986 |
Retained earnings |
$2,620,582 |
$2,923,341 |
Total owners’ equity |
$4,079,446 |
$4,376,904 |
|||
TOTAL LIABILITIES |
|||||
TOTAL ASSETS |
$14,686,328 |
$14,116,108 |
AND OWNERS’ EQUITY |
$14,686,328 |
$14,116,108 |
? ??????????????????????????????????????????????????????????????????????????????????????????????????????