In: Finance
Financial ratios: Profitability. The financial statements for Tyler Toys, Inc. are shown below. Calculate the profit margin, return on assets, and return on equity for 2013 and 2014 for Tyler Toys. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders?
Tyler Toys, Inc. |
||
Income Statement for Years Ending December 31, 2013 and 2014 |
||
2014 |
2013 |
|
Revenue |
$14,147,036 |
$13,566,155 |
Cost of goods sold |
$-8,447,557 |
$-8,131,158 |
Selling, general, and administrative expenses |
$-997,273 |
$-980,121 |
Depreciation |
$-1,498,746 |
$-1,472,768 |
EBIT |
$3,203,460 |
$2,982,108 |
Interest expense |
$-376,332 |
$-355,167 |
Taxes |
$-1,074,309 |
$-998,238 |
Net income |
$1,752,819 |
$1,628,703 |
Tyler Toys, Inc. |
|||||
Balance Sheet as of December 31, 2013 and 2014 |
|||||
ASSETS |
2014 |
2013 |
LIABILITIES |
2014 |
2013 |
Current assets |
Current liabilities |
||||
Cash |
$190,940 |
$187,570 |
Accounts payable |
$1,545,880 |
$1,455,686 |
Investments |
$181,149 |
$121,240 |
Short-term debt |
$312,342 |
$333,103 |
Accounts receivable |
$668,147 |
$630,715 |
Total current liabilities |
$1,858,222 |
$1,788,789 |
Inventory |
$588,466 |
$564,327 |
Long-term liabilities |
||
Total current assets |
$1,628,702 |
$1,503,852 |
Debt |
$7,285,512 |
$6,604,056 |
Long-term assets |
Other liabilities |
$1,463,963 |
$1,345,334 |
||
Investments |
$3,053,227 |
$2,827,600 |
Total liabilities |
$10,607,697 |
$9,738,179 |
Plant, property, and equipment |
$8,497,215 |
$8,481,174 |
OWNERS’ EQUITY |
||
Goodwill |
$348,708 |
$346,172 |
Common stock |
$1,457,797 |
$1,454,890 |
Intangible assets |
$1,158,090 |
$957,807 |
Retained earnings |
$2,620,448 |
$2,923,536 |
Total owners’ equity |
$4,078,245 |
$4,378,426 |
|||
TOTAL LIABILITIES |
|||||
TOTAL ASSETS |
$14,685,942 |
$14,116,605 |
AND OWNERS’ EQUITY |
$14,685,942 |
$14,116,605 |
What is the profit margin for 2014? _________ (Round to two decimal places.)
What is the profit margin for 2013? ________ (Round to two decimal places.)
What is the return on assets for 2014? ________ (Round to two decimal places.)
What is the return on assets for 2013? _______ (Round to two decimal places.)
What is the return on equity for 2014? ________ (Round to two decimal places.)
What is the return on equity for 2013? ________ (Round to two decimal places.)
Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders? (Select the best response.)
A.These ratios indicate a somewhat strong firm performance for the equity holders with an ROE of over 43.01 % for 2014.
B.These ratios indicate a somewhat weak firm performance for the equity holders with an ROE of over 43.01 % for 2013.
C.These ratios indicate a somewhat weak firm performance for the equity holders with an ROE of over 43.01 % for 2014.
D.These ratios indicate a somewhat strong firm performance for the equity holders with an ROE of over 43.01 % for 2013.
2013:
$1,628,703 / $13,566,155 * 100 = 12.00 %
2014:
$1,752,819/ $14,147,036 * 100 = 12.39 %
2013:
$1,628,703 / $14,116,605 * 100 = 11.53%
2014:
$1,752,819/ $14,685,942 * 100 = 11.93%
2013:
$1,628,703 / $4,378,426 * 100 = 37.19 %
2014:
$1,752,819/ $4,078,245 * 100 = 42.97 %
Therefore, the best response is A “These ratios indicate a somewhat strong firm performance for the equity holders with an ROE of over 43.01% for 2014”. All the ratios represented a strong earning performance of the company. The equity shareholders are getting adequate return on their equity.