In: Finance
Financial ratios: Asset management. The financial statements for Tyler Toys, Inc. are shown in the popup window: Calculate the inventory turnover, days' sales in inventory, receivables turnover, days' sales in receivables, and total asset turnover for 2013 and 2014 for Tyler Toys. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders?
What is the inventory turnover ratio
Tyler Toys, Inc. |
||
Income Statement for Years Ending December 31, 2013 and 2014 |
||
2014 |
2013 |
|
Revenue |
$14,147,468 |
$13,566,642 |
Cost of goods sold |
$-8,447,631 |
$-8,131,765 |
Selling, general, and |
$-997,664 |
$-981,000 |
Depreciation |
$-1,497,391 |
$-1,472,386 |
EBIT |
$3,204,782 |
$2,981,491 |
Interest expense |
$-375,306 |
$-354,319 |
Taxes |
$-1,075,201 |
$-998,325 |
Net income |
$1,754,275 |
$1,628,847 |
Right-click on the table and select Copy to Clipboard and then right-click the
highlighted texts in the popup dialogue box and select Copy in order to paste its
contents into a
spreadsheet.
Tyler Toys, Inc. |
|||||
Balance Sheet as of December 31, 2013 and 2014 |
|||||
ASSETS |
2014 |
2013 |
LIABILITIES |
2014 |
2013 |
Current assets |
Current liabilities |
||||
Cash |
$191,232 |
$187,898 |
Accounts payable |
$1,546,422 |
$1,455,206 |
Investments |
$180,880 |
$121,730 |
Short-term debt |
$311,739 |
$332,533 |
Accounts receivable |
$668,133 |
$631,533 |
Total current liabilities |
$1,858,161 |
$1,787,739 |
Inventory |
$588,357 |
$563,662 |
Long-term liabilities |
||
Total current assets |
$1,628,602 |
$1,504,823 |
Debt |
$7,286,985 |
$6,603,032 |
Long-term assets |
Other liabilities |
$1,462,405 |
$1,345,509 |
||
Investments |
$3,053,133 |
$2,827,423 |
Total liabilities |
$10,607,551 |
$9,736,280 |
Plant, property, and equipment |
$8,497,766 |
$8,480,873 |
OWNERS’ EQUITY |
||
Goodwill |
$347,485 |
$346,931 |
Common stock |
$1,457,579 |
$1,454,945 |
Intangible assets |
$1,158,909 |
$956,906 |
Retained earnings |
$2,620,765 |
$2,925,731 |
Total owners’ equity |
$4,078,344 |
$4,380,676 |
|||
TOTAL LIABILITIES |
|||||
TOTAL ASSETS |
$14,685,895 |
$14,116,956 |
AND OWNERS’ EQUITY |
$14,685,895 |
$14,116,956 |
Right-click on the table and select Copy to Clipboard and then right-click the highlighted texts in the popup dialogue box and select Copy
in order to paste its contents into a
spreadsheet.
1. Inventory turnover = Cost of good sold / Inventory
2013 = $8,131,765 / $563,662 = 14.42
2014 = $8,447,631 / {($588,357 + $563,662)/2} = 14.66
2. Days Sales in inventory = 365 / Inventory turnover
2013 = 365 / 14.42 = 25.31 ~ 25 days
2014 = $ 365 / 14.66 = 24.89 ~ 25 days
3. Receivable turnover = Net credit sales / Average account receivable
2013 = $13,566,642 / $631,533 = 21.48
2014 = $14,147,468 / {(668,133 + $631,533)/2} = 21.77
4. Days sales in receivable = 365 / Receivable turnover
2013 = 365 / 21.48 = 16.99 ~ 17 days
2014 = 365 / 21.44 = 17.02 ~ 17 days
5. Total assets turnover = Net sales / Average total assets
2013 = $13,566,642 / $14,116,956 = 0.96
2014 = $14,147,468 / {($14,685,895 + $14,116,956)/2} = 0.98
All the three ratios are increased marginally in year 2014 compared to the 2013. All three ratios allow the stakeholders to make better sense of account and better understand the current performance.