In: Finance
Financial ratios: Liquidity. The financial statements for Tyler Toys, Inc. are shown below. Calculate the current ratio, quick ratio, and cash ratio for Tyler Toys for 2013 and 2014. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders?
Tyler Toys, Inc. |
||
Income Statement for Years Ending December 31, 2013 and 2014 |
||
2014 |
2013 |
|
Revenue |
$14,147,831 |
$13,567,868 |
Cost of goods sold |
$-8,447,482 |
$-8,132,539 |
Selling, general, and |
$-997,930 |
$-981,576 |
Depreciation |
$-1,497,678 |
$-1,472,432 |
EBIT |
$3,204,741 |
$2,981,321 |
Interest expense |
$-376,256 |
$-355,741 |
Taxes |
$-1,074,824 |
$-997,720 |
Net income |
$1,753,661 |
$1,627,860 |
Tyler Toys, Inc. |
|||||
Balance Sheet as of December 31, 2013 and 2014 |
|||||
ASSETS |
2014 |
2013 |
LIABILITIES |
2014 |
2013 |
Current assets |
Current liabilities |
||||
Cash |
$191,410 |
$186,794 |
Accounts payable |
$1,545,586 |
$1,456,639 |
Investments |
$181,864 |
$120,317 |
Short-term debt |
$311,458 |
$333,567 |
Accounts receivable |
$668,993 |
$630,781 |
Total current liabilities |
$1,857,044 |
$1,790,206 |
Inventory |
$587,295 |
$563,080 |
Long-term liabilities |
||
Total current assets |
$1,629,562 |
$1,500,972 |
Debt |
$7,285,650 |
$6,603,288 |
Long-term assets |
Other liabilities |
$1,463,985 |
$1,346,279 |
||
Investments |
$3,053,527 |
$2,828,712 |
Total liabilities |
$10,606,679 |
$9,739,773 |
Plant, property, and equipment |
$8,497,447 |
$8,480,786 |
OWNERS’ EQUITY |
||
Goodwill |
$347,183 |
$346,060 |
Common stock |
$1,457,165 |
$1,454,769 |
Intangible assets |
$1,158,716 |
$957,061 |
Retained earnings |
$2,622,591 |
$2,919,049 |
Total owners’ equity |
$4,079,756 |
$4,373,818 |
|||
TOTAL LIABILITIES |
|||||
TOTAL ASSETS |
$14,686,435 |
$14,113,591 |
AND OWNERS’ EQUITY |
$14,686,435 |
$14,113,591 |
What is the current ratio for 2014? _______ (Round to four decimal places.)
What is the current ratio for 2013? ________ (Round to four decimal places.)
What is the quick ratio for 2014? _________ (Round to four decimal places.)
What is the quick ratio for 2013? ________ (Round to four decimal places.)
What is the cash ratio for 2014? _______ (Round to four decimal places.)
What is the cash ratio for 2013? ________(Round to four decimal places.)
Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders? (Select the best response.)
A. The ratios do not look reasonable and the managers of Tyler Toys should make the appropriate adjustments.
B. The ratios look reasonable and the change shows deteriorating liquidity for all ratios.
C. The ratios look reasonable and the change shows improving liquidity for all ratios.
D. The ratios look reasonable and the change shows improving liquidity for all ratios except the cash ratio.
PARTICULARS | 2014 | 2013 |
A.CURRENT ASSET | 16,29,562.00 | 15,00,972.00 |
B.CURRENT LIABILITIES | 18,57,044.00 | 17,90,206.00 |
C.CURRENT RATIO (A/B) | 0.8775 | 0.8384 |
D.INVENTORY | 5,87,295.00 | 5,63,080.00 |
E.QUICK ASSET (A-D) | 10,42,267.00 | 9,37,892.00 |
F.QUICK RATIO (E/B) | 0.5613 | 0.5239 |
G.CASH & CASH EQUIVALENTS | 1,91,410.00 | 1,86,794.00 |
I.CASH RATIO (G/B) | 0.1031 | 0.1043 |
D. The ratios look reasonable and the change shows improving liquidity for all ratios except the cash ratio.