In: Accounting
Damien Corporation incurred the following costs while manufacturing its product: Materials used in product $120,800 Advertising expense $45,350 Depreciation on plant 62,000 Property taxes on plant 19,100 Property taxes on warehouse 8,310 Delivery expense 21,000 Labour costs of assembly-line workers 110,600 Sales commissions 35,300 Factory supplies used 25,200 Salaries paid to sales clerks 50,100 Work in process inventory was $10,100 at January 1 and $14,100 at December 31. Finished goods inventory was $60,700 at January 1 and $50,800 at December 31. Calculate the cost of goods manufactured.
show all work
Calculation of Cost of Goods Manufactured
Cost of Goods Manufactured = Total Manufacturing Cost + Beginning WIP – Ending WIP
Manufacturing Cost = Direct Materials + Direct Labor + Manufacturing
Materials used in product = 1,20,800
Labour costs of assembly-line workers = 110,600
Manufacturing Overhead
Advertising Expense = 45,350
Depreciation on Plant = 62,000
Property Taxes on Plant = 19,100
Factory Supplies = 25,200
Total Manufacturing overhead = 1,51,650
Manufacturing Cost = Direct Materials + Direct Labor + Manufacturing
= 1,20,800 + 1,10,600 + 1,51,650
= 3,83,050
Total Manufacturing Cost = 3,83,050
Begining WIP = 10,100
Closing WIP = 14,100
Cost of Goods Manufactured = Total Manufacturing Cost + Beginning WIP – Ending WIP
= 3,83,050 + 10,100 - 14,100
= 3,79,050
Notes