In: Accounting
Lopez Corporation incurred the following costs while manufacturing its product.
Materials used in product | $130,000 | Advertising expense | $46,100 | |||
Depreciation on plant | 64,500 | Property taxes on plant | 20,000 | |||
Property taxes on store | 7,600 | Delivery expense | 26,800 | |||
Labor costs of assembly-line workers | 120,900 | Sales commissions | 39,300 | |||
Factory supplies used | 32,600 | Salaries paid to sales clerks | 54,900 |
Work in process inventory was $14,000 at January 1 and $16,700 at
December 31. Finished goods inventory was $61,800 at January 1 and
$49,800 at December 31.
1. compute cost of goods manufactured.
2. compute cost of goods sold
1. Cost of Goods Manufactured:-
Lopez Corporation | ||
Materials used in product (A) | 130,000 | |
Labor costs of assembly-line workers (B) | 120,900 | |
Add: manufacturing/Factory Overheads: (C) | 117,100 | |
Depreciation on plant | 64,500 | |
Factory supplies used | 32,600 | |
Property taxes on plant | 20,000 | |
Total Manufacturing Cost (D)=(A)+(B)+(C) | 368,000 | |
Add:WIP beginning(E) | 14,000 | |
Less: WIP ending(F) | (16,700) | |
Cost of goods manufactured(G)=(D)+(E)-(F) | 365,300 |
2. Cost of goods Sold
Cost of goods manufactured(G) | 365,300 |
Add: Finished Goods inventory, beginning(H) | 61,800 |
Less:Finished Goods inventory,ending(I) | (49,800) |
Cost of goods Sold(J)=(G)+(H)-(I) | 377,300 |