In: Accounting
Lopez Corporation incurred the following costs while manufacturing its product. Materials used in product $129,400 Advertising expense $46,700 Depreciation on plant 63,100 Property taxes on plant 19,100 Property taxes on store 8,510 Delivery expense 29,900 Labor costs of assembly-line workers 114,900 Sales commissions 38,300 Factory supplies used 27,900 Salaries paid to sales clerks 59,000 Work in process inventory was $13,300 at January 1 and $17,000 at December 31. Finished goods inventory was $69,700 at January 1 and $48,400 at December 31.
a) Compute cost of goods manufactured.
b) Compute cost of goods sold.
Cost Of Goods manufactured |
|
Material Cost |
$ 129,400.00 |
Direct Labor |
$ 114,900.00 |
Manufacturing Overheads |
|
Depreciation on Plant |
$ 63,100.00 |
Property taxes on Plant |
$ 19,100.00 |
Factory Supplies |
$ 27,900.00 |
Total Manufacturing Overheads |
$ 110,100.00 |
Total manufacturing cost |
$ 354,400.00 |
Add: Work in Progress, January 1 |
$ 13,300.00 |
Total WIP |
$ 367,700.00 |
Less: Work in Progress, Dec 31 |
$ 17,000.00 |
Cost Of Goods manufactured |
$ 350,700.00 |
Cost of Goods Sold |
|
Opening Stock |
$ 69,700.00 |
Cost of Goods manufactured |
$ 350,700.00 |
Goods Available for sale |
$ 420,400.00 |
Less: Closing Stock of Finished goods |
$ 48,400.00 |
Cost of Goods Sold |
$ 372,000.00 |
*Advertising expense, Property taxes on store, Delivery expenses, sales commission and salaries paid to ales clerk are Indirect cost and will be shown in Income statement.