In: Accounting
The Sanding Department of Quik Furniture Company has the
following production and manufacturing cost data for March 2020,
the first month of operation.
Production: 6,760 units finished and transferred out;
3,000 units started that are 100% complete as to materials and 20%
complete as to conversion costs.
Manufacturing costs: Materials $37,088; labor $20,800;
overhead $40,656.
Prepare a production cost report.
Sanding Department | |||||
Production Cost Report | |||||
For the Month Ended March 31, 2020 | |||||
Equivalent Units | |||||
Physical Units | Materials | Conversion Costs | |||
Units to be accounted for | |||||
Work in process, March 1 | 0 | ||||
Started into production | 9760 | ||||
Total units | 9760 | ||||
Units accounted for | |||||
Transferred out | 6760 | 6760 | 6760 | ||
Work in process, March 31 | 3000 | 3000 | 600 | ||
Total units | 9760 | 9760 | 7360 | ||
Materials | Conversion Costs | Total | |||
Unit costs: | |||||
Total costs | 37088 | 61456 | 98544 | ||
Equivalent units | 9760 | 7360 | |||
Unit costs | 3.80 | 8.35 | 12.15 | ||
Costs to be accounted for | |||||
Work in process, March 1 | 0 | ||||
Started into production | 98544 | ||||
Total costs | 98544 | ||||
Cost Reconciliation Schedule | |||||
Costs accounted for | |||||
Transferred out | 82134 | =6760*12.15 | |||
Work in process, March 31 | |||||
Materials | 11400 | =3000*3.80 | |||
Conversion costs | 5010 | 16410 | =600*8.35 | ||
Total costs | 98544 |