In: Accounting
Tree Top Company manufactures a single product and uses a process costing system. On the first day of April, there were 5,000 units in process that were 100% complete as to direct materials and 50% complete as to direct labor and manufacturing overhead. During the month of April, the company began production of 100,000 units, and at the end of April, the Work-in-Process inventory consisted of 2,000 units that were 100% complete as to direct materials and 80% complete as to direct labor and manufacturing overhead. The company’s cost information is as follows:
Beginning Work-in-Process |
Costs Added In April |
|
Direct materials |
$3,000 |
$65,250 |
Direct labor |
$125 |
$6,151 |
Manufacturing overhead |
$175 |
$7,147 |
Calculate the cost of units manufactured during April and the cost of Work-in-Progress at the end of April.
Cost of units manufactured during April and the cost of Work-in-Progress at the end of April is as calculated below:
Tree Top Company | |||
Cost of production Report | |||
Month ended April 30 | |||
Equivalent Units | |||
Flow of Production | Flow of physical units | Direct material | Conversion Cost |
Units to account for: | |||
Beginning WIP | 5,000 | ||
Transferred in | 100,000 | ||
Total physical units to account for | 105,000 | ||
Units accounted for: | |||
Beginning inventory | 5,000 | 0 | 2,500 |
Started and completed in April | 98,000 | 98,000 | 98,000 |
Transferred Out | 103,000 | 98,000 | 100,500 |
Ending WIP | 2,000 | 2,000 | 1600 |
Total units to be assigned cost | 105,000 | 100,000 | 102,100 |
Cost per equivalent unit | |||
Total Cost for April | 65,250 | 13,298 | |
Total equivalent units | 100,000 | 102,100 | |
Cost per equivalent unit | 0.65 | 0.13 | |
Cost charged to production | Direct Material | Conversion | Total |
Inventory in proces, April 1 | 3,300 | ||
Cost incurred in April | 78,548 | ||
Total cost accounted | 81,848 | ||
Cost allocated | |||
Inventory in proces, April 1 | 3,300 | ||
To complete inventory in processss, April 1 | 0 | 326 | 326 |
Cost of completed April 1 WIP | 3,626 | ||
Started and completed in April | 63,945 | 12,764 | 76,709 |
Cost of units manufactured | 80,335 | ||
Cost of Work in process | 1,305 | 208 | 1,513 |
81,848 |