In: Accounting
Tree Top Company manufactures a single product and uses a process costing system. On the first day of April, there were 5,000 units in process that were 100% complete as to direct materials and 50% complete as to direct labor and manufacturing overhead. During the month of April, the company began production of 100,000 units, and at the end of April, the Work-in-Process inventory consisted of 2,000 units that were 100% complete as to direct materials and 80% complete as to direct labor and manufacturing overhead. The company’s cost information is as follows:
| 
 Beginning Work-in-Process  | 
 Costs Added In April  | 
|
| 
 Direct materials  | 
 $3,000  | 
 $65,250  | 
| 
 Direct labor  | 
 $125  | 
 $6,151  | 
| 
 Manufacturing overhead  | 
 $175  | 
 $7,147  | 
Calculate the cost of units manufactured during April and the cost of Work-in-Progress at the end of April.
Cost of units manufactured during April and the cost of Work-in-Progress at the end of April is as calculated below:
| Tree Top Company | |||
| Cost of production Report | |||
| Month ended April 30 | |||
| Equivalent Units | |||
| Flow of Production | Flow of physical units | Direct material | Conversion Cost | 
| Units to account for: | |||
| Beginning WIP | 5,000 | ||
| Transferred in | 100,000 | ||
| Total physical units to account for | 105,000 | ||
| Units accounted for: | |||
| Beginning inventory | 5,000 | 0 | 2,500 | 
| Started and completed in April | 98,000 | 98,000 | 98,000 | 
| Transferred Out | 103,000 | 98,000 | 100,500 | 
| Ending WIP | 2,000 | 2,000 | 1600 | 
| Total units to be assigned cost | 105,000 | 100,000 | 102,100 | 
| Cost per equivalent unit | |||
| Total Cost for April | 65,250 | 13,298 | |
| Total equivalent units | 100,000 | 102,100 | |
| Cost per equivalent unit | 0.65 | 0.13 | |
| Cost charged to production | Direct Material | Conversion | Total | 
| Inventory in proces, April 1 | 3,300 | ||
| Cost incurred in April | 78,548 | ||
| Total cost accounted | 81,848 | ||
| Cost allocated | |||
| Inventory in proces, April 1 | 3,300 | ||
| To complete inventory in processss, April 1 | 0 | 326 | 326 | 
| Cost of completed April 1 WIP | 3,626 | ||
| Started and completed in April | 63,945 | 12,764 | 76,709 | 
| Cost of units manufactured | 80,335 | ||
| Cost of Work in process | 1,305 | 208 | 1,513 | 
| 81,848 | |||