In: Accounting
Tree Top Company manufactures a single product and uses a process costing system. On the first day of April, there were 5,000 units in process that were 100% complete as to direct materials and 50% complete as to direct labor and manufacturing overhead. During the month of April, the company began production of 100,000 units, and at the end of April, the Work-in-Process inventory consisted of 2,000 units that were 100% complete as to direct materials and 80% complete as to direct labor and manufacturing overhead. The company’s cost information is as follows:
|
Beginning Work-in-Process |
Costs Added In April |
|
|
Direct materials |
$3,000 |
$65,250 |
|
Direct labor |
$125 |
$6,151 |
|
Manufacturing overhead |
$175 |
$7,147 |
Calculate the cost of units manufactured during April and the cost of Work-in-Progress at the end of April.
Cost of units manufactured during April and the cost of Work-in-Progress at the end of April is as calculated below:
| Tree Top Company | |||
| Cost of production Report | |||
| Month ended April 30 | |||
| Equivalent Units | |||
| Flow of Production | Flow of physical units | Direct material | Conversion Cost |
| Units to account for: | |||
| Beginning WIP | 5,000 | ||
| Transferred in | 100,000 | ||
| Total physical units to account for | 105,000 | ||
| Units accounted for: | |||
| Beginning inventory | 5,000 | 0 | 2,500 |
| Started and completed in April | 98,000 | 98,000 | 98,000 |
| Transferred Out | 103,000 | 98,000 | 100,500 |
| Ending WIP | 2,000 | 2,000 | 1600 |
| Total units to be assigned cost | 105,000 | 100,000 | 102,100 |
| Cost per equivalent unit | |||
| Total Cost for April | 65,250 | 13,298 | |
| Total equivalent units | 100,000 | 102,100 | |
| Cost per equivalent unit | 0.65 | 0.13 | |
| Cost charged to production | Direct Material | Conversion | Total |
| Inventory in proces, April 1 | 3,300 | ||
| Cost incurred in April | 78,548 | ||
| Total cost accounted | 81,848 | ||
| Cost allocated | |||
| Inventory in proces, April 1 | 3,300 | ||
| To complete inventory in processss, April 1 | 0 | 326 | 326 |
| Cost of completed April 1 WIP | 3,626 | ||
| Started and completed in April | 63,945 | 12,764 | 76,709 |
| Cost of units manufactured | 80,335 | ||
| Cost of Work in process | 1,305 | 208 | 1,513 |
| 81,848 | |||