In: Accounting
Hammer Company produces a variety of electronic equipment. One of its plants produces two laser printers: The Deluxe and the Regular. At the beginning of the year 2019, the following data were prepared for this plant:
Deluxe |
Regular |
|
Quantity |
20 000 |
80 000 |
Selling price |
$90 |
$75 |
Unit direct cost |
$53 |
$48 |
In addition, the following information was provided so that overhead costs could be assigned to each product:
Activity name |
Activity Cost |
Activity driver |
Deluxe |
Regular |
Set-up |
$200,000 |
Number of set-up |
3 000 |
5 000 |
Machining |
800,000 |
Machine hours |
10 000 |
30 000 |
Engineering |
600,000 |
Engineering hours |
100 000 |
50 000 |
Packing |
100,000 |
Packing orders |
1 000 |
4 000 |
Total overhead costs |
$1,700,000 |
Required:
Question 1
Particulars | Deluxe | Regular |
Overhead Cost Allocated | 425,000 | 1,275,000 |
Notes
Predetermined Overhead Rate = Total Estimated Manufacturing Overhead / Total Machine Hours
Total Estimated Manufacturing Overhead = $ 17,00,000
Total Machine Hours = 40,000 Hours
Predetermined Overhead Rate = 17,00,000 / 40,000
Predetermined Overhead Rate = $ 42.50 per Machine Hour
Particulars | Deluxe | Regular |
Predetermined Overhead Rate | 10,000 | 30,000 |
* Machine Hours | 42.50 | 42.50 |
Overhead Costs Allocated | 4,25,000 | 12,75,000 |
Question 2
Using Activity Based Costing
Particulars | Deluxe | Regular |
Overhead Allocated | 695,000 | 1,005,000 |
Notes
A | B | C=A*B | ||
Particulars | Activity Cost | Total Cost Driver | Activity Allocation Rate | |
Setup | 200,000 | 8,000 | 25 | Per Setup |
Machining | 800,000 | 40,000 | 20 | Per Machine Hour |
Engineering | 600,000 | 150,000 | 4 | Per Engineering Hour |
Packaging | 100,000 | 5,000 | 20 | Per Packaging Order |
Total | 1,700,000 |
A | B | C=A*B | D | E=A*D | |
Particulars | Activity Allocation Rate | Cost Driver for Deluxe | Total Overhead for Deluxe | Cost Driver for Regular | Total Overhead for Regular |
Setups | 25 | 3,000 | 75,000 | 5,000 | 125,000 |
Machining | 20 | 10,000 | 200,000 | 30,000 | 600,000 |
Engineering | 4 | 100,000 | 400,000 | 50,000 | 200,000 |
Packaging | 20 | 1,000 | 20,000 | 4,000 | 80,000 |
Total | 695,000 | 1,005,000 |
Question 3
Particulars | Deluxe | Regular |
Overhead Costs Allocated as per Traditional Costing | 425,000 | 1,275,000 |
Overhead Costs Allocated as per Activity Based Costing | 695,000 | 1,005,000 |
Product Regular is likely to be overcosted in Allocation of Overhead using Traditional Costing as it allocates more Overhead to Regular than Deluxe using Machine Hours as the sole Allocation Base.
By using Traditional Costing Overhead are Overapplied to Product Regular whereas Activity Based Costing helps in better Allocation of Overhead among both the products by using appropriate cost driver and their usage level.