Question

In: Accounting

Question 3: (CLO 4 and 5) (7 marks) The adjusted trial balance of Miracle Company contained the...

Question 3: (CLO 4 and 5)

The adjusted trial balance of Miracle Company contained the following information:

Debit Credit

Sales $1,420,000

Interest Revenue 100,000

Sales Returns and Allowances $40,000

Sales Discounts 14,000

Cost of Goods Sold 872,000

Freight-out 4,000

Advertising Expense 30,000

Interest Expense 36,000

Store Salaries Expense 110,000

Utilities Expense 56,000

Depreciation Expense 14,000

Dividends 50,000

Instructions:

Use the above information to prepare an income statement for the year ended December 31, 2019.
Prepare the closing entries for Miracle Company at December 31, 2019.

Expert Solution

Multi step income statement

Net sales:
Sales	1,420,000
Sales returns	- 40,000
Sales discounts	- 14,000
Net sales revenue		1,366,000
Cost of goods sold		- 872,000
Gross profit		494,000
Operating expenses:
Freight-out	- 4,000
Advertising Expense	- 30,000
Store Salaries Expense	- 110,000
Utilities Expense	- 56,000
Depreciation Expense	- 14,000
Total Operating expenses		- 214,000
Operating profit		280,000
Other revenues:
Interest income		100,000
Other expenses:
Interest expense		- 36,000
Net income		$344,000

Journal

December 31, 2019.	Sales revenue	1,420,000
	Interest revenue	100,000
	Income summary		1,520,000
December 31, 2019.	Income summary	1,176,000
	Sales Returns and Allowances		40,000
	Sales Discounts		14,000
	Cost of Goods Sold		872,000
	Freight-out		4,000
	Advertising Expense		30,000
	Interest Expense		36,000
	Store Salaries Expense		110,000
	Utilities Expense		56,000
	Depreciation Expense		14,000
December 31, 2019.	Income summary	344,000
	Retained earnings		344,000
December 31, 2019.	Retained earnings	50,000
	Dividends		50,000

ekkarill92 answered 3 years ago

The adjusted trial balance of Norton Company contained the following information. Assume the tax rate is...

The adjusted trial balance of Norton Company contained the following information. Assume the tax rate is 25%: Debit Credit Sales revenue $390,000 Sales returns and allowances $ 10,000 Sales discounts 5,000 Cost of goods sold 200,000 Operating expenses 110,000 Interest revenue 8,000 Interest expense 3,000 Compute Income before income tax Compute the net income. Compute the gross profit & rate(%) Compute the net sales. Compute income from Operations

The adjusted trial balance of Marshall, Inc., follows: LO 4 A1 1 2 3 4 5...

The adjusted trial balance of Marshall, Inc., follows: LO 4 A1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 A C B Account DebitC redit (Amounts in thousands) Marshall, Inc. Adjusted Trial Balance December 31, 2016 Cash Accounts receivable Inventories Prepaid expenses...

This is a partial adjusted trial balance of Sunland Company. SUNLAND COMPANY Adjusted Trial Balance January...

This is a partial adjusted trial balance of Sunland Company. SUNLAND COMPANY Adjusted Trial Balance January 31, 2017 Debit Credit Supplies $770 Prepaid Insurance 1,470 Salaries and Wages Payable $1,040 Unearned Service Revenue 720 Supplies Expense 800 Insurance Expense 490 Salaries and Wages Expense 1,890 Service Revenue 4,330 Prepare the closing entries at January 31, 2017.

The following is the adjusted trial balance for Nadia Company. Nadia Company Adjusted Trial Balance December...

The following is the adjusted trial balance for Nadia Company. Nadia Company Adjusted Trial Balance December 31 Account No. Debit Balances Credit Balances Cash 11 5,130 Accounts Receivable 12 3,300 Prepaid Expenses 13 420 Equipment 18 12,400 Accumulated Depreciation 19 2,200 Accounts Payable 21 700 Notes Payable (due on June 30) 22 3,070 Nadia Porter, Capital 31 13,000 Nadia Porter, Drawing 32 700 Fees Earned 41 10,930 Wages Expense 51 2,450 Rent Expense 52 1,900 Utilities Expense 53 1,475 Depreciation...

Problem 5-3 The adjusted trial balance of Culver Company and other related information for the year...

Problem 5-3 The adjusted trial balance of Culver Company and other related information for the year 2017 are presented as follows. CULVER COMPANY ADJUSTED TRIAL BALANCE DECEMBER 31, 2017 Debit Credit Cash $ 45,370 Accounts Receivable 167,870 Allowance for Doubtful Accounts $ 9,050 Prepaid Insurance 6,250 Inventory 212,870 Equity Investments (long-term) 343,370 Land 89,370 Construction in Progress (building) 128,370 Patents 36,000 Equipment 404,370 Accumulated Depreciation-Equipment 240,350 Discount on Bonds Payable 20,000 Accounts Payable 152,370 Accrued Liabilities 53,570 Notes Payable 98,370 Bonds Payable...

Problem 5-3 The adjusted trial balance of Concord Company and other related information for the year...

Problem 5-3 The adjusted trial balance of Concord Company and other related information for the year 2017 are presented as follows. CONCORD COMPANY ADJUSTED TRIAL BALANCE DECEMBER 31, 2017 Debit Credit Cash $ 45,130 Accounts Receivable 167,630 Allowance for Doubtful Accounts $ 9,200 Prepaid Insurance 6,400 Inventory 212,630 Equity Investments (long-term) 343,130 Land 89,130 Construction in Progress (building) 128,130 Patents 36,000 Equipment 404,130 Accumulated Depreciation-Equipment 240,500 Discount on Bonds Payable 20,000 Accounts Payable 152,130 Accrued Liabilities 53,330 Notes Payable 98,130...

Problem 5-3 The adjusted trial balance of Indigo Company and other related information for the year...

Problem 5-3 The adjusted trial balance of Indigo Company and other related information for the year 2017 are presented as follows. INDIGO COMPANY ADJUSTED TRIAL BALANCE DECEMBER 31, 2017 Debit Credit Cash $ 43,440 Accounts Receivable 165,940 Allowance for Doubtful Accounts $ 9,050 Prepaid Insurance 6,250 Inventory 210,940 Equity Investments (long-term) 341,440 Land 87,440 Construction in Progress (building) 126,440 Patents 36,000 Equipment 402,440 Accumulated Depreciation-Equipment 240,350 Discount on Bonds Payable 20,000 Accounts Payable 150,440 Accrued Liabilities 51,640 Notes Payable 96,440 Bonds Payable...

Exercise 4-22 The adjusted trial balance for Pharoah Company is given below: PHAROAH COMPANY Trial Balance...

Exercise 4-22 The adjusted trial balance for Pharoah Company is given below: PHAROAH COMPANY Trial Balance August 31, 2017 Before Adjustment After Adjustment Dr. Cr. Dr. Cr. Cash $10,160 $10,160 Accounts Receivable 8,550 9,130 Supplies 2,750 1,740 Prepaid Insurance 4,250 2,830 Equipment 16,130 16,130 Accumulated Depreciation—Equipment $3,629 $4,829 Accounts Payable 5,160 5,160 Salaries and Wages Payable 0 1,350 Unearned Rent Revenue 2,100 1,200 Common Stock 13,650 13,650 Retained Earnings 5,470 5,470 Dividends 2,870 2,870 Service Revenue 34,880 35,460 Rent Revenue...

The following is the Alpha Dog Company adjusted Trial Balance. Alpha Dog Company Adjusted Trial Balance...

The following is the Alpha Dog Company adjusted Trial Balance. Alpha Dog Company Adjusted Trial Balance December 31, 2016 Account Title Debit Credit Cash $42,650 Accounts Receivable 165,700 Supplies Inventory 30,255 Prepaid rent 15,900 Equipment 395,285 Accumulated Depreciation $245,760 Accounts Payable 76,055 Wages Payable 13,000 Capital Stock 200,000 Retained Earnings 105,145 Service Revenue 716,705 Interest Income 1,500 Rent Expense 63,500 Wages Expense 439,260 Supplies Expense 46,520 Depreciation Expense 154,095 Dividends 5,000 _________ Totals $1,358,165 $1,358,165 Prepare only the Asset section...

Sunland Company had the following adjusted trial balance. Sunland Company Adjusted Trial Balance For the Month...

Sunland Company had the following adjusted trial balance. Sunland Company Adjusted Trial Balance For the Month Ended June 30, 2020 Adjusted Trial Balance Account Titles Debit Credit Cash $3,740 Accounts Receivable 3,770 Supplies 430 Accounts Payable $2,000 Unearned Service Revenue 200 Owner’s Capital 4,840 Owner’s Drawings 580 Service Revenue 5,100 Salaries and Wages Expense 1,500 Miscellaneous Expense 280 Supplies Expense 2,460 Salaries and Wages Payable 620 $12,760 $12,760 Prepare closing entries at June 30, 2020. (Credit account titles are automatically...