In: Accounting
The following is the adjusted trial balance for Nadia
Company.
| Nadia Company | |||
| Adjusted Trial Balance | |||
| December 31 | |||
| Account No. | Debit Balances | Credit Balances | |
| Cash | 11 | 5,130 | |
| Accounts Receivable | 12 | 3,300 | |
| Prepaid Expenses | 13 | 420 | |
| Equipment | 18 | 12,400 | |
| Accumulated Depreciation | 19 | 2,200 | |
| Accounts Payable | 21 | 700 | |
| Notes Payable (due on June 30) | 22 | 3,070 | |
| Nadia Porter, Capital | 31 | 13,000 | |
| Nadia Porter, Drawing | 32 | 700 | |
| Fees Earned | 41 | 10,930 | |
| Wages Expense | 51 | 2,450 | |
| Rent Expense | 52 | 1,900 | |
| Utilities Expense | 53 | 1,475 | |
| Depreciation Expense | 54 | 1,150 | |
| Miscellaneous Expense | 59 | 975 | |
| Totals | 29,900 | 29,900 | |
Assume that the capital account started with a beginning balance of $10,000 and that the owner made an additional investment of $3,000 during the period.
Prepare an Income Statement.
| Nadia Company | ||
| Income Statement | ||
| For the Year Ended December 31 | ||
| $ | ||
| Expenses: | ||
| $ | ||
| Total expenses | ||
| $ | ||
Prepare a Statement of Owner's Equity.
| Nadia Company | ||
| Statement of Owner's Equity | ||
| For the Year Ended December 31 | ||
| $ | ||
| $ | ||
| $ | ||
Prepare a Balance Sheet.
| Nadia Company | ||
| Balance Sheet | ||
| December 31 | ||
| Assets | ||
| Current assets | ||
| $ | ||
| Total current assets | $ | |
| Property, plant, and equipment | ||
| $ | ||
| Total property, plant, and equipment | $ | |
| Total assets | $ | |
| Liabilities | ||
| Current liabilities | ||
| $ | ||
| Total liabilities | $ | |
| Owner's Equity | ||
| $ | ||
| Total liabilities and owner's equity | $ | |