In: Accounting
The following is the adjusted trial balance for Nadia
Company.
Nadia Company | |||
Adjusted Trial Balance | |||
December 31 | |||
Account No. | Debit Balances | Credit Balances | |
Cash | 11 | 5,130 | |
Accounts Receivable | 12 | 3,300 | |
Prepaid Expenses | 13 | 420 | |
Equipment | 18 | 12,400 | |
Accumulated Depreciation | 19 | 2,200 | |
Accounts Payable | 21 | 700 | |
Notes Payable (due on June 30) | 22 | 3,070 | |
Nadia Porter, Capital | 31 | 13,000 | |
Nadia Porter, Drawing | 32 | 700 | |
Fees Earned | 41 | 10,930 | |
Wages Expense | 51 | 2,450 | |
Rent Expense | 52 | 1,900 | |
Utilities Expense | 53 | 1,475 | |
Depreciation Expense | 54 | 1,150 | |
Miscellaneous Expense | 59 | 975 | |
Totals | 29,900 | 29,900 |
Assume that the capital account started with a beginning balance of $10,000 and that the owner made an additional investment of $3,000 during the period.
Prepare an Income Statement.
Nadia Company | ||
Income Statement | ||
For the Year Ended December 31 | ||
$ | ||
Expenses: | ||
$ | ||
Total expenses | ||
$ |
Prepare a Statement of Owner's Equity.
Nadia Company | ||
Statement of Owner's Equity | ||
For the Year Ended December 31 | ||
$ | ||
$ | ||
$ |
Prepare a Balance Sheet.
Nadia Company | ||
Balance Sheet | ||
December 31 | ||
Assets | ||
Current assets | ||
$ | ||
Total current assets | $ | |
Property, plant, and equipment | ||
$ | ||
Total property, plant, and equipment | $ | |
Total assets | $ | |
Liabilities | ||
Current liabilities | ||
$ | ||
Total liabilities | $ | |
Owner's Equity | ||
$ | ||
Total liabilities and owner's equity | $ |