In: Accounting
Problem 5-3
The adjusted trial balance of Culver Company and other related information for the year 2017 are presented as follows.
CULVER COMPANY |
|||
Debit |
Credit |
||
Cash |
$ 45,370 |
||
Accounts Receivable |
167,870 |
||
Allowance for Doubtful Accounts |
$ 9,050 |
||
Prepaid Insurance |
6,250 |
||
Inventory |
212,870 |
||
Equity Investments (long-term) |
343,370 |
||
Land |
89,370 |
||
Construction in Progress (building) |
128,370 |
||
Patents |
36,000 |
||
Equipment |
404,370 |
||
Accumulated Depreciation-Equipment |
240,350 |
||
Discount on Bonds Payable |
20,000 |
||
Accounts Payable |
152,370 |
||
Accrued Liabilities |
53,570 |
||
Notes Payable |
98,370 |
||
Bonds Payable |
204,370 |
||
Common Stock |
504,370 |
||
Paid-in Capital in Excess of Par-Common Stock |
45,000 |
||
Retained Earnings |
|
146,390 |
|
$1,453,840 |
$1,453,840 |
Additional information:
1. | The LIFO method of inventory value is used. | |
2. | The cost and fair value of the long-term investments that consist of stocks and bonds is the same. | |
3. | The amount of the Construction in Progress account represents the costs expended to date on a building in the process of construction. (The company rents factory space at the present time.) The land on which the building is being constructed cost $89,370, as shown in the trial balance. | |
4. | The patents were purchased by the company at a cost of $40,000 and are being amortized on a straight-line basis. | |
5. | Of the discount on bonds payable, $2,000 will be amortized in 2018. | |
6. | The notes payable represent bank loans that are secured by long-term investments carried at $124,370. These bank loans are due in 2018. | |
7. | The bonds payable bear interest at 7% payable every December 31, and are due January 1, 2028. | |
8. | 600,000 shares of common stock of a par value of $1 were authorized, of which 504,370 shares were issued and outstanding. |
Prepare a balance sheet as of December 31, 2017, so that all
important information is fully disclosed. (List Current
Assets in order of liquidity. List Property, Plant and Equipment in
order of Land, Building and Equipment. Enter account name only and
do not provide the descriptive information provided in the
question.)
since the given trial balance is an adjusted trial balance, we can assume that other additional information is already considered while computing the amount.
Balance sheet as on 31st December 31, 2017