In: Finance
This is a 2-year timeline of Microsoft's stock prices:
Date |
Open |
High |
Low |
Close |
Adj Close |
Volume |
1/1/16 |
null |
null |
null |
null |
null |
null |
2/1/16 |
54.880001 |
55.09 |
48.189999 |
50.880001 |
48.439545 |
813425300 |
3/1/16 |
50.970001 |
55.639999 |
50.580002 |
55.23 |
52.958412 |
640548300 |
4/1/16 |
55.049999 |
56.77 |
49.349998 |
49.869999 |
47.818874 |
697861300 |
5/1/16 |
50 |
53 |
49.459999 |
53 |
50.820141 |
530284000 |
6/1/16 |
52.439999 |
52.950001 |
48.040001 |
51.169998 |
49.408588 |
823351500 |
7/1/16 |
51.130001 |
57.290001 |
50.389999 |
56.68 |
54.728916 |
647351200 |
8/1/16 |
56.599998 |
58.700001 |
56.139999 |
57.459999 |
55.482067 |
466729800 |
9/1/16 |
57.009998 |
58.189999 |
55.610001 |
57.599998 |
55.96389 |
526196300 |
10/1/16 |
57.41 |
61.369999 |
56.32 |
59.919998 |
58.217987 |
614211700 |
11/1/16 |
59.970001 |
61.41 |
57.279999 |
60.259998 |
58.548336 |
612034100 |
12/1/16 |
60.110001 |
64.099998 |
58.799999 |
62.139999 |
60.782795 |
513256500 |
1/1/17 |
62.790001 |
65.910004 |
61.950001 |
64.650002 |
63.23798 |
493283800 |
2/1/17 |
64.360001 |
65.239998 |
62.75 |
63.98 |
62.582615 |
440701500 |
3/1/17 |
64.129997 |
66.190002 |
63.619999 |
65.860001 |
64.812111 |
489169700 |
4/1/17 |
65.809998 |
69.139999 |
64.849998 |
68.459999 |
67.370735 |
433065900 |
5/1/17 |
68.68 |
70.739998 |
67.139999 |
69.839996 |
68.728775 |
517218500 |
6/1/17 |
70.239998 |
72.889999 |
68.089996 |
68.93 |
68.222076 |
629584800 |
7/1/17 |
69.330002 |
74.419998 |
68.019997 |
72.699997 |
71.953354 |
469851200 |
8/1/17 |
73.099998 |
74.959999 |
71.279999 |
74.769997 |
74.002098 |
444041200 |
9/1/17 |
74.709999 |
75.970001 |
72.919998 |
74.489998 |
74.117767 |
375983900 |
10/1/17 |
74.709999 |
86.199997 |
73.709999 |
83.18 |
82.764351 |
449950000 |
11/1/17 |
83.68 |
85.059998 |
82.239998 |
84.169998 |
83.749397 |
421926000 |
12/1/17 |
83.599998 |
87.5 |
80.699997 |
85.540001 |
85.540001 |
466203300 |
1/1/18 |
86.129997 |
90.790001 |
85.5 |
90.139999 |
90.139999 |
258396500 |
Explain why the company’s stock price has changed using cash flow language for 4-5 major price changes. Hint: watch the news, use that info regarding the company to make assumptions about implied future cash flow expectations.
Cash Flow:
Cash Flow
All numbers in thousands
Period Ending | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 |
Net Income | 6,576,000 | 6,513,000 | 4,801,000 | 4,223,000 |
Operating Activities, Cash Flows Provided By or Used In | ||||
Depreciation | 2,499,000 | 2,343,000 | 2,453,000 | 2,166,000 |
Adjustments To Net Income | 397,000 | 7,193,000 | 570,000 | -822,000 |
Changes In Accounts Receivables | 7,949,000 | -6,875,000 | 1,487,000 | -2,724,000 |
Changes In Liabilities | -3,362,000 | 1,523,000 | 1,416,000 | 1,189,000 |
Changes In Inventories | -1,023,000 | -199,000 | -16,000 | 1,132,000 |
Changes In Other Operating Activities | -596,000 | 507,000 | -51,000 | 1,129,000 |
Total Cash Flow From Operating Activities | 12,440,000 | 11,005,000 | 10,660,000 | 6,293,000 |
Investing Activities, Cash Flows Provided By or Used In | ||||
Capital Expenditures | -2,132,000 | -2,283,000 | -1,695,000 | -1,988,000 |
Investments | -4,699,000 | -4,625,000 | -2,614,000 | 10,927,000 |
Other Cash flows from Investing Activities | -73,000 | -461,000 | -1,882,000 | -23,690,000 |
Total Cash Flows From Investing Activities | -6,904,000 | -7,369,000 | -6,191,000 | -14,751,000 |
Financing Activities, Cash Flows Provided By or Used In | ||||
Dividends Paid | -3,003,000 | -3,009,000 | -3,012,000 | -3,024,000 |
Sale Purchase of Stock | -2,263,000 | -1,544,000 | -1,883,000 | -3,468,000 |
Net Borrowings | -925,000 | 1,867,000 | -966,000 | 9,196,000 |
Other Cash Flows from Financing Activities | -150,000 | -15,000 | -375,000 | 312,000 |
Total Cash Flows From Financing Activities | -6,341,000 | -2,701,000 | -6,236,000 | 3,016,000 |
Effect Of Exchange Rate Changes | 26,000 | 15,000 | 12,000 | -18,000 |
Change In Cash and Cash Equivalents | -779,000 | 950,000 | -1,755,000 | -5,460,000 |
There have majorly been 4 different price changes during which the company's cash flows are as given.
Thus as we can see all the major price changes as follows
Please also find below the changes in the company's cash flows corresponding to the dates when there have been changes in the stock prices
Thus as we can see the major changes have happened owing to
changes in CFO majorly. This is because CFF and CFI are basically
dependent on the vagaries of the market and macro conditions.
However the CFO actually determines the operational robustness of
the company.
CFI is negative as the company has done capital expenditures and
investments in the business. Thus Net Cash Flow negative for these
years would not mean much harm as this is something that the
company has envisaged and invested for for the future. This will
definitely yield results in the years to come.
We can see tha the date of change in the stock prices is in tandem with the date of the reports. This is basically meaning that the company would have met Wall Street analyst estimates for those specific parameters.