Question

In: Finance

Exercise 12-2 : Juniper Design Ltd. of Manchester, England, is a company specializing in providing design...

Exercise 12-2 : Juniper Design Ltd. of Manchester, England, is a company specializing in providing design services to residential developers. Last year the company had net operating income of $600,000 on sales of $3,000,000. The company’s average operating assets for the year were $2,800,000 and its minimum required rate of return was 18%.

1. Required: Compute the company’s residual income for the year—use the worksheet below and information given.

Average operating assets    

Net operating income

Minimum required return:
18% × $2,800,000     

Residual income

$   96,000

2. Below is the worksheet calculating the residual income of above

Average operating assets.................................

$2,200,000

Net operating income......................................

$400,000

Minimum required return:
16% × £2,200,000.......................................

352,000

Residual income..............................................

$ 48,000

Assume the residual income changes to $60,000, what could have caused it to happen?

Increase in Revenue: Yes or No         

Decrease in minimum required rate: Yes or No            

Increase in Operating Assets: Yes or No

                    

Assume there are two divisions, one with operating assets of 10 million and the other with operating assets of 2 million. Which will likely have a higher residual income in actual dollars, even though they were equally efficient?

Solutions

Expert Solution

Answer 1:

Residual Income is calculated as below:

Answer 2:

Residual Income = Net operating income - Average operating assets * Minimum required return

From above equation, we observe that:

An increase in residual income can happen:

  • If there is an increase in net operating income and/or
  • Decrease in average operating asset and /or
  • Decrease in Minimum required return

Further operating income = Sales - Cost of Goods sold - Operating expense.

As such an increase in sales normally leads to increase to operating income, which will result in higher residual income.

Hence:

When residual income increases from $48,000 to $60,000, the cause could be:

Increase in Revenue: Yes   

Decrease in minimum required rate: Yes

Increase in Operating Assets: No

Residual income is function of Net operating income, Operating assets and Minimum required return.

If other factors are similar, division with lower operating assets is likely to have a higher residual income. If other factors including efficiencies are similar the division with operating assets of 2 million will likely have higher residual income than division with operating assets of 10 million.


Related Solutions

Juniper Design Ltd. of Manchester, England, is a company specializing in providing design services to residential...
Juniper Design Ltd. of Manchester, England, is a company specializing in providing design services to residential developers. Last year, the company had net operating income of $470,000 on sales of $2,200,000. The company’s average operating assets for the year were $2,400,000 and its minimum required rate of return was 11%. Required: Compute the company’s residual income for the year.
Homework: Economics 2 - Problem A-Design Inc., a federally incorporated company in Canada, specializing in the...
Homework: Economics 2 - Problem A-Design Inc., a federally incorporated company in Canada, specializing in the design and manufacturing of armrests for the wheelchair industry plans to produce and sell 15,000 armrests at $50 per unit in its third year of operation and has also planned $20,000 for marketing campaigns, $100,000 for electricity, $240,000 for salaries, $300,000 for production materials, $20,000 for overhead, $24,000 for rent and $10,000 for depreciation. A-Design has a debt of $100,000 at an annual simple...
A-Design Inc., a federally incorporated company in the Canada and specializing in design and manufacturing armrests...
A-Design Inc., a federally incorporated company in the Canada and specializing in design and manufacturing armrests for the wheelchair industry produce and sell 18,000 armrests at $60 each in its third year of operation and also projected $25,000 for advertising, $150,000 for electricity costs, $220,000 for salaries, $20 per armrest for production materials, $22,000 for overhead, $26,000 for rent and $8,000 for depreciation. A Design has a debt of $120,000 at an annual interest rate 3% and a 30% tax...
The articles of incorporation for Juniper Tile Ltd. Authorize the company to issue 500,000, $6 preferred...
The articles of incorporation for Juniper Tile Ltd. Authorize the company to issue 500,000, $6 preferred shares and 1,500,000 common shares. During its first year of operations, Juniper Tile Ltd. completed the following transactions: 2019 Jan 4​Issued 100,000 common shares receiving cash of $800,000. Jan 13​Issued 6,000 preferred shares receiving cash of $80,000 Jan 14​Issued 10,000 common shares in exchange for equipment valued at $70,000 Required: (a) Record the transactions in the general journal (b) Prepare the shareholders equity section...
Triple Z, is providing car maintenance services for their customers in England, The Company is aiming...
Triple Z, is providing car maintenance services for their customers in England, The Company is aiming to expand their business in the UK by establishing car services stations in Scotland. This project will cost the company £50 million. Triple Z decided to establish a separate company for this project and to name it Z Highlands. Z Highland plans to finance this project using 40% equity and 60% debt. T-bond annual rate 6.0%. Expected return on FTSE500 is 15%. The Variance...
Exercise # 2 Part 1 A company has just invested in a fleet of 12 new...
Exercise # 2 Part 1 A company has just invested in a fleet of 12 new delivery trucks. They are identical in terms of features, capability, and price. The companies operation involves deliveries to long haul' destinations, and 'short haul' destinations. The company assumes each truck to have a useful life of 5 years. Experience has shown that the 'long haul' trucks typically develop problems, or wear out, twice as fast as the 'short haul' trucks, primarily due to the...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: Total Dirt Bikes Mountain Bikes Racing Bikes   Sales $ 922,000 $ 262,000 $ 407,000   $ 253,000     Variable manufacturing and selling expenses 473,000 119,000 203,000   151,000     Contribution margin 449,000 143,000 204,000 102,000     Fixed expenses:     Advertising, traceable 68,800 8,500 40,200 20,100     Depreciation of special equipment 44,000...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 926,000 $ 269,000 $ 401,000 $ 256,000 Variable manufacturing and selling expenses 462,000 117,000 195,000 150,000 Contribution margin 464,000 152,000 206,000 106,000 Fixed expenses: Advertising, traceable 69,800 8,500 40,800 20,500 Depreciation of special equipment 43,800...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 924,000 $ 269,000 $ 402,000 $ 253,000 Variable manufacturing and selling expenses 478,000 117,000 207,000 154,000 Contribution margin 446,000 152,000 195,000 99,000 Fixed expenses: Advertising, traceable 70,100 8,500 40,800 20,800 Depreciation of special equipment 42,700...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of...
Exercise 12-2 Dropping or Retaining a Segment [LO12-2] The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 918,000 $ 262,000 $ 406,000 $ 250,000 Variable manufacturing and selling expenses 461,000 114,000 192,000 155,000 Contribution margin 457,000 148,000 214,000 95,000 Fixed expenses: Advertising, traceable 69,200 8,400 40,700 20,100 Depreciation of special equipment 43,700...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT