In: Accounting
E5-2 Determining Cost Behavior and Calculating Expected Cost [LO 5-1]
Morning Dove Company manufactures one model of birdbath, which
is very popular. Morning Dove sells all units it produces each
month. The relevant range is 0–1,700 units, and monthly production
costs for the production of 1,200 units follow. Morning Dove’s
utilities and maintenance costs are mixed with the fixed components
shown in parentheses.
Production Costs | Total Cost | |
Direct materials | $ | 1,900 |
Direct labor | 7,300 | |
Utilities ($130 fixed) | 550 | |
Supervisor’s salary | 2,900 | |
Maintenance ($320 fixed) | 530 | |
Depreciation | 800 | |
Required:
1. Identify each cost as variable, fixed, or mixed, and
express each cost as a rate per month or per unit (or combination
thereof). (Round your per unit value to 2 decimal
places.)
2. Determine the total fixed cost per month and
the variable cost per unit for Morning Dove. (Round your
variable cost per unit to 2 decimal places.)
3. State Morning Dove’s linear cost equation for a
production level of 0–1,700 units. Enter answer as an equation in
the form of y = a + bx. (Round your variable cost per unit
to 2 decimal places.)
4. Calculate Morning Dove’s expected total cost if
production increased to 1,400 units per month. Enter answer as an
equation in the form of y = a + bx. (Round Variable cost
per unit to 2 decimal places.)
Production Costs |
Total Cost for 1200 units |
Nature |
Variable cost per unit |
Fixed Cost cost per month |
Direct materials |
$ 1,900.00 |
Variable cost [per unit] |
$ 1.58 per unit [1900/1200] |
|
Direct labor |
$ 7,300.00 |
Variable cost [per unit] |
$ 6.08 per unit [7300/1200] |
|
Utilities ($130 fixed) |
$ 550.00 |
Mixed Cost |
$ 0.35 per unit [ (550 – 130)/1200] |
$ 130.00 per month |
Supervisor’s salary |
$ 2,900.00 |
Fixed cost [per month] |
$ 2,900.00 per month |
|
Maintenance ($320 fixed) |
$ 530.00 |
Mixed Cost |
$ 0.18 per unit [ (530 – 320)/1200] |
|
Depreciation |
$ 800.00 |
Fixed cost [per month] |
$ 800.00 per month |
|
TOTAL |
$ 13,980.00 |
$ 8.19 per unit |
$ 3,830.00 per month |
Total variable cost = $ 8.19 per unit
Total Fixed cost = $ 3,830 per month
Equation: Y = a + bx
Equation: Y = $ 3,830 + $ 8.19x
Equation: Y = $ 3,830 + $ 8.19x
Y = 3830 + (8.19 x 1400)
Y = 3830 + 11,466
Y = $ 15,296
Total cost for 1400 units = $ 15,296