In: Accounting
On January 1, 2019, Vaughn Company, a small machine-tool
manufacturer, acquired for $2,100,000 a piece of new industrial
equipment. The new equipment had a useful life of 5 years, and the
salvage value was estimated to be $83,700. Vaughn estimates that
the new equipment can produce 16,000 machine tools in its first
year. It estimates that production will decline by 2,830 units per
year over the remaining useful life of the equipment.
The following depreciation methods may be used: (1) straight-line,
(2) double-declining-balance, (3) sum-of-the-years’-digits, and (4)
units-of-output. For tax purposes, the class life is 7 years. Use
the MACRS tables for computing depreciation.
Compute accumulated depreciation by using MACRS and optional
straight-line method for the 3-year period ending December 31,
2021. Ignore present value considerations.
Accumulated Depreciation |
||||||
Methods |
2019 |
2020 |
2021 |
|||
MACRS | $ | $ | $ | |||
Optional straight-line method | $ | $ | $ |
Step 1:- Calculate depreciation expense per straight line method
= (Cost of the asset - Salvage value)/Estimated life of the asset
= ($2,100,000 - $83,700)/5 years
=$2,016,300/5 years
=$403,260 per year.
The accumulated depreciation under Straight line method is :-
Year | Depreciation | Accumulated Depreciation |
2019 | 403,260 | 403,260 |
2020 | 403,260 | 806,520 |
2021 | 403,260 | 1,209,780 |
Step 2:- Calculate depreciation expense per MACRS.
Year | Cost | Depreciation % | Depreciation expense | Accumulated Depreciation |
2019 | 2100000 | 14.29% | 300,090 | 300,090 |
2020 | 2100000 | 24.49% | 514,290 | 814,380 |
2021 | 2100000 | 17.49% | 367,290 | 1,181,670 |
Please note that we use the Half year convention to depreciation asset using MACRS as the company has not placed more than 40% of the assets during the last quarter of the year. Additionally, per the question, the asset class life for tax purposes is 7 years.
Step 3:- Based on the calculations above, we can summarize the data as follows:-
Methods | 2019 | 2020 | 2021 |
MACRS | 300,090 | 814,380 | 1,181,670 |
Optional Straight Line | 403,260 | 806,520 | 1,209,780 |
Please let me know if you have any questions via comments. All the best :)