Question

In: Accounting

Eagle Company Comparative Income Statements (000's omitted) For the Years Ended December 31, 20x8 and 20x7...

Eagle Company
Comparative Income Statements (000's omitted)
For the Years Ended December 31, 20x8 and 20x7
20x8 20x7
Net Sales $       820 $       550
Cost of Goods Sold           374           278
Gross Profit           446           272
Operating Expenses           120           112
Operating Income           326           160
Interest Expense             34             16
Income Before Income Taxes           292           144
Income Taxes             37             30
Net Income $       255 $       114
Earnings Per Share $    10.20 $      4.56
Eagle Company
Comparative Balance Sheets (000's omitted)
December 31, 20x8 and 20x7
Assets: 12/31/20x8 12/31/20x7
Current Assets $       134 $       130
Property, Plant, and Equipment (net)           840           510
Total Assets $       974 $       640 600
Liabilities and Stockholders' Equity:
Current Liabilities             67             64
Long-Term Liabilities           260             85
Total Liabilities           327           149
Stockholders' Equity           647           491 500
Total Liabilities and Stockholders' Equity $       974 $       640
Common Stock: 20x8 20x7
Market Price Per Share at 12/31 $    64.00 $    28.40
Cash Dividends Per Share $      4.00 $      5.25

Debt Ratio: _____ (20x8) and ______ (20x7)

Times Interest Earned Ratio: _____ (20x8) and ______ (20x7)

Net Profit Margin Ratio: _____ (20x8) and ______ (20x7)

Gross Profit Ratio: _____ (20x8) and ______ (20x7)

Asset Turnover: _____ (20x8) and ______ (20x7)

Return on Assets: _____ (20x8) and ______ (20x7)

Return on Equity: _____ (20x8) and ______ (20x7)

Price/Earnings Ratio: _____ (20x8) and ______ (20x7)

Dividend Yield Ratio: _____ (20x8) and ______ (20x7)

Solutions

Expert Solution

1. Debt Ratio is Total Liabilities divided by Total Assets

For 2018:Total Assets=$974

Total Liabilities=$327

Debt Ratio= 327/974=0.34

For 2017: Total Assets=$640

Total Liabilities=$149

Debt Ratio= 149/640=0.23

2.Times Interest Earned Ratio:The times interest earned ratio is, dividing income before interest and tax by the interest Paid.

For 2018-

Income before tax =$292

Interest paid=$34

Income before taxes and interest = 292-34=$258

Times Interest Earned Ratio= Income before taxes and interest/Interest paid= 258/34= 7.59 Times

For 2017-

Income before tax =$144

Interest paid=$16

Income before taxes and interest = 144-16=$128

Times Interest Earned Ratio= Income before taxes and interest/Interest paid=128/16 = 8 Times

3.Net Profit Margin Ratio =  net income divided by net sales

Net Income = Total Income -Total Expense

Net Sales=Sales - Returns if any

For 2018- Net Income=326-120 =$206

Net Sales=$820

Net Profit Margin Ratio =206/820=0.25

For 2017-

Net Income=160-112 =$48

Net Sales=$550

Net Profit Margin Ratio =48/550=0.087

4. Gross Profit Ratio=(COGS-net sales)/net sales

For 2018-Cost of goods sold=374

Total Sales=$820

Gross Profit Ratio=(820-374)/820=0.54

For 2017-Cost of goods sold=278

Total Sales=$550

Gross Profit Ratio=(550-278)/550=0.49

5.Asset Turnover=

Net Sales/ Total Assets

For 2018- 820/974=0.842 times

For 2017-550/640 =0.86 times

6.Return on Asset =Net Income / Average Total Assets

Net Income = Sales- COGS

For 2018- Net Income=820-374=$446

Total Asset=$974

Return on Asset =446/974=0.46 times

For 2017- Net Income=550-278=$272

Total Asset=$640

Return on Asset =272/640= 0.425times

ekkarill92 answered 6 months ago
Next > < Previous

Related Solutions

KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 446,549 $ 342,093 $ 237,400 Cost of goods sold 268,822 213,808 151,936 Gross profit 177,727 128,285 85,464 Selling expenses 63,410 47,209 31,337 Administrative expenses 40,189 30,104 19,704 Total expenses 103,599 77,313 51,041 Income before taxes 74,128 50,972 34,423 Income tax expense 13,788 10,449 6,988 Net income $ 60,340 $ 40,523 $ 27,435 KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018,...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2017, 2016, and 2015 2017 2016...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2017, 2016, and 2015 2017 2016 2015 Sales $ 397,455 $ 304,483 $ 211,300 Cost of goods sold 239,268 192,738 135,232 Gross profit 158,187 111,745 76,068 Selling expenses 56,439 42,019 27,892 Administrative expenses 35,771 26,795 17,538 Total expenses 92,210 68,814 45,430 Income before taxes 65,977 42,931 30,638 Income taxes 12,272 8,801 6,220 Net income $ 53,705 $ 34,130 $ 24,418 KORBIN COMPANY Comparative Balance Sheets December 31, 2017, 2016, and...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2015, 2014, and 2013 2015 2014...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2015, 2014, and 2013 2015 2014 2013   Sales $ 450,688 $ 345,264 $ 239,600   Cost of goods sold 271,314 216,826 153,344   Gross profit 179,374 128,438 86,256   Selling expenses 63,998 47,646 31,627   Administrative expenses 40,562 30,383 19,887   Total expenses 104,560 78,029 51,514   Income before taxes 74,814 50,409 34,742   Income taxes 13,915 10,334 7,053   Net income $ 60,899 $ 40,075 $ 27,689 KORBIN COMPANY Comparative Balance Sheets December 31, 2015, 2014, and...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 Sales $ 382,784 $ 293,244 $ 203,500 Cost of goods sold 230,436 186,210 130,240 Gross profit 152,348 107,034 73,260 Selling expenses 54,355 40,468 26,862 Administrative expenses 34,451 25,805 16,891 Total expenses 88,806 66,273 43,753 Income before taxes 63,542 40,761 29,507 Income tax expense 11,819 8,356 5,990 Net income $ 51,723 $ 32,405 $ 23,517 Complete the below table to calculate income statement data...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 378,269 $ 289,785 $ 201,100 Cost of goods sold 227,718 181,116 128,704 Gross profit 150,551 108,669 72,396 Selling expenses 53,714 39,990 26,545 Administrative expenses 34,044 25,501 16,691 Total expenses 87,758 65,491 43,236 Income before taxes 62,793 43,178 29,160 Income tax expense 11,679 8,852 5,919 Net income $ 51,114 $ 34,326 $ 23,241 KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018,...
BALANCE SHEET December 31, 20X8 and 20X7 (in thousands) 20X8 20X7 Assets Current assets Cash and...
BALANCE SHEET December 31, 20X8 and 20X7 (in thousands) 20X8 20X7 Assets Current assets Cash and cash equivalents $3,019 $1,050     Trade receivables 485 450     Prepaid advertising expenses 59 609     Prepaid expenses and other current assets 175 230 Total current assets 3,738 2,339 Fixed assets, net 3,321 3,926 Total assets $7,059 $6,265 Liabilities and shareholders' equity Current liabilities     Accounts payable $1,070 $ 909     Current maturities of notes payable 42 316     Deferred revenue 1,973 1,396     Other current liabilities 171 12 Total current...
DietWeb, Inc. BALANCE SHEET December 31, 20X8 and 20X7 (in thousands) 20X8 20X7 Assets Current assets...
DietWeb, Inc. BALANCE SHEET December 31, 20X8 and 20X7 (in thousands) 20X8 20X7 Assets Current assets Cash and cash equivalents $3,019 $1,050     Trade receivables 485 450     Prepaid advertising expenses 59 609     Prepaid expenses and other current assets 175 230 Total current assets 3,738 2,339 Fixed assets, net 3,321 3,926 Total assets $7,059 $6,265 Liabilities and shareholders' equity Current liabilities     Accounts payable $1,070 $ 909     Current maturities of notes payable 42 316     Deferred revenue 1,973 1,396     Other current liabilities 171 12...
Compute ratios and please see additional information listed below. Apple Company Comparative Income Statements (000's omitted)...
Compute ratios and please see additional information listed below. Apple Company Comparative Income Statements (000's omitted) For the Years Ended December 31, 20x6 and 20x5 20x6 20x5 Net Sales $          360 $          290 Cost of Goods Sold              255              172 Gross Profit              105              118 Operating Expenses                84                65 Operating Income                21                53 Interest Expense                10                12 Income Before Income Taxes                11                41 Income Taxes                  4                16 Net...
Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended...
Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 527,432 $ 404,056 $ 280,400 Cost of goods sold 317,514 252,939 179,456 Gross profit 209,918 151,117 100,944 Selling expenses 74,895 55,760 37,013 Administrative expenses 47,469 35,557 23,273 Total expenses 122,364 91,317 60,286 Income before taxes 87,554 59,800 40,658 Income tax expense 16,285 12,259 8,254 Net income $ 71,269 $ 47,541 $ 32,404 KORBIN...
Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended...
Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2017–2011 ($ thousands) 2017 2016 2015 2014 2013 2012 2011 Sales $ 1,550 $ 1,357 $ 1,235 $ 1,132 $ 1,056 $ 982 $ 805 Cost of goods sold 1,115 907 780 683 635 594 473 Gross profit 435 450 455 449 421 388 332 Operating expenses 332 260 238 176 152 150 125 Net income $ 103 $ 190 $ 217...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT