Question

In: Finance

On January 1, 2019, Vaughn Company, a small machine-tool manufacturer, acquired for $2,100,000 a piece of...

On January 1, 2019, Vaughn Company, a small machine-tool manufacturer, acquired for $2,100,000 a piece of new industrial equipment. The new equipment had a useful life of 5 years, and the salvage value was estimated to be $83,700. Vaughn estimates that the new equipment can produce 16,000 machine tools in its first year. It estimates that production will decline by 2,830 units per year over the remaining useful life of the equipment.

The following depreciation methods may be used: (1) straight-line, (2) double-declining-balance, (3) sum-of-the-years’-digits, and (4) units-of-output. For tax purposes, the class life is 7 years. Use the MACRS tables for computing depreciation.

(a1)

New attempt is in progress. Some of the new entries may impact the last attempt grading.Your answer is partially correct.

Compute accumulated depreciation under the following methods: (1) straight-line, (2) double-declining-balance, (3) sum-of-the-years’-digits, and (4) units-of-output for the 3-year period ending December 31, 2021. Ignore present value, income tax, and deferred income tax considerations. (Round cost per unit to 2 decimal places, e.g. 25.12. Round other intermediate calculations to 6 decimal places, e.g. 1.524687 amd final answers to 0 decimal places, e.g. 5,125.)

Accumulated Depreciation
Methods 2019 2020 2021
(1) Straight-line $ $ $
(2) Double-declining-balance $ $ $
(3) Sum-of-the-years'-digits $ $ $
(4) Units-of-output $ $ $

Solutions

Expert Solution

PARTICULARS AMOUNT IN $
COST OF EQUIPMENT 2100000
LIFE IN YEAR 5
SALVAGE 83700
NET VALUE 2016300
1 STRAIGHT LINE NET VALUE/LIFE
2016300/5 403260 Per year
2 DOUBLE DECLINING METHOD BOOK VALUE DEPRECIATION DEPRECIATION CLOSING VALUE
% AMOUNT
1/5*2
1 2100000 40% 840000 1260000
2 1260000 40% 504000 756000
3 756000 40% 302400 453600
4 453600 40% 181440 272160
5 272160 69% 188460 83700
TOTAL DEPRECIATION 2016300
BOOK VALUE CALCULATION DEPRECIATION DEPRECIATION
3 sum-of-the-years’-digits % AMOUNT
2016300 Year 1: 5/15 = 33.33% 33.33% 672100
2016300 Year 2: 4/15 = 26.67% 26.67% 537680
2016300 Year 3: 3/15 = 20% 20.00% 403260
2016300 Year 4: 2/15 = 13.33% 13.33% 268840
2016300 Year 5: 1/15 =6.67% 6.67% 134420
2016300
4 UNITS PRODUCED
Depreciation expense for a given year is calculated by dividing the original cost of the equipment
less its salvage value, by the expected number of units the asset should produce given its useful life
YEAR UNITS
CALCULATION UNITS PRODUCED.
1 16000 16000
2 16000-2830 13170
3 13170-2830 10340
4 10340-2830 7510
5 7510-2830 4680
TOTAL 51700
COST OF EQUIPMENT LESS SALVAGE 2016300
2016300/51700
DEPRECIATION/UNIT 39
5 MACRS DEPRECIATION LIFE 7 YEAR 2100000
1 7.14% 149940
2 14.29% 300090
3 14.29% 300090
4 14.28% 299880
5 14.29% 300090
6 14.28% 299880
7

Related Solutions

On January 1, 2019, Vaughn Company, a small machine-tool manufacturer, acquired for $2,100,000 a piece of...
On January 1, 2019, Vaughn Company, a small machine-tool manufacturer, acquired for $2,100,000 a piece of new industrial equipment. The new equipment had a useful life of 5 years, and the salvage value was estimated to be $83,700. Vaughn estimates that the new equipment can produce 16,000 machine tools in its first year. It estimates that production will decline by 2,830 units per year over the remaining useful life of the equipment. The following depreciation methods may be used: (1)...
Bramble Corporation acquired a 37% interest in Vaughn Company on January 1, 2021, for $490,000. At...
Bramble Corporation acquired a 37% interest in Vaughn Company on January 1, 2021, for $490,000. At that time, Vaughn had 1,000,000 shares of its $1 par common stock issued and outstanding. During 2021, Vaughn paid cash dividends of $165,000 and thereafter declared and issued a 5% common stock dividend when the fair value was $2 per share. Vaughn's net income for 2021 was $355,000. What is the balance in Bramble 's equity investment account at the end of 2021? Balance...
1. On January 1, 2019, ABC Company purchased a new piece of equipment. The equipment was...
1. On January 1, 2019, ABC Company purchased a new piece of equipment. The equipment was assigned a $7,000 residual value and is expected to produce a total of 60,000 units over its life. The depreciation expense reported on the equipment for 2019 was $10,734. During 2020, the equipment was used to produce 9,000 units. At December 31, 2020, the book value of the equipment was $57,466. ABC Company is using the units-of-production depreciation method to depreciate the equipment. Calculate...
Bracy Company acquired a new piece of construction equipment on January 1, 2015, at a cost...
Bracy Company acquired a new piece of construction equipment on January 1, 2015, at a cost of $92,300. The equipment was expected to have a useful life of 7 years and a residual value of $16,000 and is being depreciated on a straight-line basis. On January 1, 2016, the equipment was appraised and determine to have a fair value of $92,920, a salvage value of $16,000, and a remaining useful life of six years. a. Determine the amount of depreciation...
Bracy Company acquired a new piece of construction equipment on January 1, 2015, at a cost...
Bracy Company acquired a new piece of construction equipment on January 1, 2015, at a cost of $141,000. The equipment was expected to have a useful life of 14 years and a residual value of $22,000 and is being depreciated on a straight-line basis. On January 1, 2016, the equipment was appraised and determined to have a fair value of $153,690, a salvage value of $22,000, and a remaining useful life of thirteen years. a. Determine the amount of depreciation...
A machine was acquired on January 1, 2015, at a cost of $80,000. The machine was...
A machine was acquired on January 1, 2015, at a cost of $80,000. The machine was originally estimated to have a residual value of $5,000 and an estimated life of 5 years. The machine is expected to produce a total of 100,000 components during its life, as follows: 15,000 in 2015, 20,000 in 2016, 20,000 in 2017, 30,000 in 2018, and 15,000 in 2019. Instructions (a)   Calculate the amount of depreciation to be charged each year, using each of the...
5. A machine was acquired on January 1, 2018, at a cost of $80,000. The machine...
5. A machine was acquired on January 1, 2018, at a cost of $80,000. The machine was originally estimated to have a residual value of $5,000 and an estimated life of 5 years. The machine is expected to produce a total of 100,000 components during its life, as follows: 15,000 in 2018, 20,000 in 2019, 20,000 in 2020, 30,000 in 2021, and 15,000 in 2022. Instructions (a)   Calculate the amount of depreciation to be charged each year, using each of...
On January 1, 2020 (the first day of its fiscal year) Vaughn Ltd. acquired a patent...
On January 1, 2020 (the first day of its fiscal year) Vaughn Ltd. acquired a patent which gave the company the right to use a production process. The process met the six criteria for capitalization as an intangible asset. Below is a listing of the events relating to the patent over the five fiscal years from 2020 through 2024: 2020: ● on January 1, acquired the patent for the production process from its inventory for a cash payment of $12,800,000,...
Alpha Company acquired 40% interest in an associate, VV Company, for P2,500,000 on January 1, 2019....
Alpha Company acquired 40% interest in an associate, VV Company, for P2,500,000 on January 1, 2019. At the acquisition date, there were no differences between fair value and carrying amount of identifiable assets and liabilities. VV reported net income of P1,000,000 for 2019 and P1,500,000 for 2020. Also, VV paid cash dividend of P400,000 and P500,000 for 2019 and 2020, respectively. The following additional events occurred during 2019 and 2020: • On January 1, 2019, VV sold an equipment costing...
McGuire Company acquired 90 percent of Hogan Company on January 1, 2019, for $234,000 cash. This...
McGuire Company acquired 90 percent of Hogan Company on January 1, 2019, for $234,000 cash. This amount is reflective of Hogan’s total acquisition-date fair value. Hogan's stockholders' equity consisted of common stock of $160,000 and retained earnings of $80,000. An analysis of Hogan's net assets revealed the following: Book Value Fair Value Buildings (10-year life) $ 10,000 $ 8,000 Equipment (4-year life) 14,000 18,000 Land 5,000 12,000 Any excess consideration transferred over fair value is attributable to an unamortized patent...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT