Question

In: Accounting

Piano Ltd has a 30% interest in a joint venture, Mandolin Ltd, in which it invested...

Piano Ltd has a 30% interest in a joint venture, Mandolin Ltd, in which it invested $50 000 on 1 July 2014. The equity of Mandolin Ltd at the acquisition date was:

Share capital

Retained earnings

$ 30 000

120 000

All the identifiable assets and liabilities of Mandolin Ltd were recorded at amounts equal to their fair values. Profits and dividends for the years ended 30 June 2015 to 2017 were as follows:

Profit before tax

Income tax expense

Dividends paid

2015

2016

2017

$80 000

70 000

60 000

$30 000

25 000

20 000

$80 000

15 000

10 000

*

Required

A. Prepare journal entries in the records of Piano Ltd for each of the years ended 30 June 2015 to 2017 in relation to its investment in the joint venture, Mandolin Ltd. (Assume Piano Ltd does not prepare consolidated financial statements.)

B. Prepare the consolidation worksheet entries to account for Piano Ltd’s interest in the joint venture, Mandolin Ltd. (Assume Piano Ltd does prepare consolidated financial statements.)

30%

Piano Ltd Mandolin Ltd

Expert Solution

Goodwill calculation
Share capital	30000
Retained earnings	120000
Net fair value of identifiable assets	150000
share	30%
prop. Fair value acquired (1.5 *30%)	45000
Cost of investment	50000
Goodwill (50000-45000)	5000

	PBT	INCOME TAX	PAT	DIVIDEDN	Padividend
2015	80,000	30,000	50,000	80,000	-30,000	(Profit after dividend is negative that means to that extent retained earning is used
2016	70,000	25,000	45,000	15,000	30,000
2017	60,000	20,000	40,000	10,000	30,000

1. Journal entries in the accounts of Piano Ltd: Assume Piano Ltd does not prepare consoli- dated financial statements
Date	Particular	DR	CR
01-Jul-14	Investment in Mandolin Ltd	50,000
	Cash/Payable		50,000
	(Acquisition of shares in Mandolin Ltd)

2014	Cash	24,000
	Investment in Mandolin Ltd		24,000
	(dividend received during the year 80000*30%)

30-06-2015	Investment in Mandolin Ltd	15,000
	Share of profit or loss of associates and joint ventures		15,000
	(Recognition of profit in Mandolin Ltd: 30% x $50 000)

2015	Cash	4,500
	Investment in Mandolin Ltd		4,500
	(dividend received during the year 15000*30%)

30-06-2016	Investment in Mandolin Ltd	13,500
	Share of profit or loss of associates and joint ventures		13,500
	(Recognition of profit in Mandolin Ltd: 30% x $45 000)

2016	Cash	3,000
	Investment in Mandolin Ltd		3,000
	(dividend received during the year 10000*30%)

30-06-2017	Investment in Mandolin Ltd	12,000
	Share of profit or loss of associates and joint ventures		12,000
	(Recognition of profit in Mandolin Ltd: 30% x $40 000)


2. Consolidation Worksheet Entries: Assume Piano Ltd prepares consolidated financial statements
Date	Particular	DR	CR
30-Jun-15	Investment in Mandolin Ltd	15,000
	Share of profit or loss of associates and joint ventures		15,000
	(Recognition of profit in Mandolin Ltd: 30% x $50 000)

2015	Dividend revenue	24,000
	Investment in Mandolin Ltd		24,000
	(dividend received during the year 80000*30%)

	Retained earning	9,000
	Investment in Mandolin Ltd		9,000
	(retained earning used for payment of dividend 30000*30%)

2015	Cash	4,500
	Retained earning		4,500
	(dividend received during the year 15000*30%)

30-06-2016	Investment in Mandolin Ltd	13,500
	Share of profit or loss of associates and joint ventures		13,500
	(Recognition of profit in Mandolin Ltd: 30% x $45 000)

2016	Cash	3,000
	Investment in Mandolin Ltd		3,000
	(dividend received during the year 10000*30%)

30-06-2017	Investment in Mandolin Ltd	12,000
	Share of profit or loss of associates and joint ventures		12,000
	(Recognition of profit in Mandolin Ltd: 30% x $40 000)

09-07-1905	Cash	3,000
	Share of profit or loss of associates and joint ventures		3,000
	(Recognition of profit in Mandolin Ltd: 30% x $40 000)

ekkarill92 answered 1 year ago

If a primary government’s general fund has an equity interest in a joint venture, all of...

If a primary government’s general fund has an equity interest in a joint venture, all of this equity interest should be reported in The general fund. An internal service fund. The government-wide statement of net position. An enterprise fund.

PRI has a 40 percent interest in NCE, a joint venture. During Year 5, NCE reported...

PRI has a 40 percent interest in NCE, a joint venture. During Year 5, NCE reported net income of $100,000 and paid a dividend of $60,000. NCE’s inventory includes goods purchased from PRI on which PRI had made a profit of $10,000. What amount of income should PRI report on its investment in NCE for Year 5 under the equity method? (Ignore income taxes.) A. $24,000 B. $30,000 C. $36,000 D. $40,000

A joint venture has been set up between Golden Coast Poultry Ltd and J Handie Building...

A joint venture has been set up between Golden Coast Poultry Ltd and J Handie Building Supplies Ltd to establish a new company, Lightweight Ltd, to manufacture and sell ceiling tiles made from this material. A joint working group from the two companies developed an initial plan for Lightweight’s first year of operation. This showed that it would produce and sell 10,000 tiles. The manufacturing specifications stated that each tile would use 3 kgs of raw materials costing $10 per...

John Inc and Victor Inc. formed a joint venture on January 1, 2020. John invested plant...

John Inc and Victor Inc. formed a joint venture on January 1, 2020. John invested plant and equipment with a book value of $500,000 and a fair value of $800,000 for a 30% interest in the venture which was to be called Jinxtor Ltd. Victor contributed assets with a fair value of $2,000,000 (including $200,000 in cash) for its 70% stake in Jinxtor. Jinxtor reported a net income of $3,000,000 for 2020. John's plant and equipment were estimated to provide...

which do you believe is harder to work in, a joint venture or an acquisition?

On January 1, Year 1, Amco Ltd. and Newstar Inc. formed Bearcat Resources, a joint venture....

On January 1, Year 1, Amco Ltd. and Newstar Inc. formed Bearcat Resources, a joint venture. Newstar contributed miscellaneous assets with a fair value of $1,440,000 for a 55% interest in the venture. Amco contributed plant and equipment with a carrying amount of $1,185,000 and a fair value of $1,640,000, and received a 45% interest in the venture plus $462,000 in cash. On December 31, Year 1, Bearcat reported a profit of $192,000 and declared a dividend of $87,000. Amco...

If $17,000 is invested at 4.5% for 30 years, find the future value if the interest...

If $17,000 is invested at 4.5% for 30 years, find the future value if the interest is compounded the following ways. (Round your answers to the nearest cent.) (a) annually $ (b) semiannually $ (c) quarterly $ (d) monthly $ (e) daily (N = 360) $ (f) every minute (N = 525,600) $ (g) continuously $ (h) simple (not compounded) $

If $36,500 is invested at 6.8% for 30 years, find the future value if the interest...

If $36,500 is invested at 6.8% for 30 years, find the future value if the interest is compounded the following ways. (Round your answers to the nearest cent.) (a) annually $ (b) semiannually $ (c) quarterly $ (d) monthly $ (e) daily (N = 360) $ (f) every minute (N = 525,600) $ (g) continuously $ (h) simple (not compounded) $

ABC Fund has decided to enter a joint venture with Newton Development Inc. to develop and...

ABC Fund has decided to enter a joint venture with Newton Development Inc. to develop and operate an office building that will require an initial investment of $200 million to cover all the development costs. There will be no debt financing for the joint venture. Each partner invests its capital at the beginning of the first year and cash flow from operations is projected as follows: Year 1 $3,000,000 Year 2 $8,500,000 Year 3 $19,000,000 Year 4 $27,000,000 Year 5...

Roger's brother, Henry has also been working on a new venture. He has invested $20,000 and...

Roger's brother, Henry has also been working on a new venture. He has invested $20,000 and six months of sweat equity to date in developing the concept. While he believes the idea has the same growth and profit potential as Roger's company, he knows that outside investors will require more detailed research and proof of his business model before putting up the $800,000 - 900,000 required to launch the company. To take the company to an appropriate stage for serious...