Question

In: Finance

FinanceCo lent $8 million to Corbin Construction on January 1, 2018, to construct a playground. Corbin...

FinanceCo lent $8 million to Corbin Construction on January 1, 2018, to construct a playground. Corbin signed a three-year, 6% installment note to be paid in three equal payments at the end of each year. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Prepare the journal entry for FinanceCo’s lending the funds on January 1, 2018. 2. Prepare an amortization schedule for the three-year term of the installment note. 3. Prepare the journal entry for the first installment payment on December 31, 2018. 4. Prepare the journal entry for the third installment payment on December 31, 2020.

Solutions

Expert Solution

1.

Date General Journal Debit Credit
1-Jan-18 Notes receivable 8,000,000.00
Cash 8,000,000.00

2. Amortization schedule:

Dec 31 Cash payment Effective interest Decrease in balance Outstanding balance
8,000,000.00
2018 2,992,881.00 480,000.00 2,512,881.00 5,487,119.00
2019 2,992,881.00 329,227.00 2,663,654.00 2,823,465.00
2020 2,992,881.00 169,416.00 2,823,465.00
8,978,643.00 978,643.00 8,000,000.00

Calculations and explanations:

8,000,000/2.67301 (PVA of $1 for n = 3 and i = 6%) = 2,992,881. This is the installment payment.

So for 1st year i.e. 2018: cash payment = 2,992,881. Effective interest = 0.06*8,000,000 = 480,000. Thus balance reduction = 2,992,881-480,000 = 2,512,881. Similary calculations have been done for 2019 and 2020.

3.

Date General Journal Debit Credit
31-Dec-18 Cash 2,992,881.00
Notes receivable 2,512,881.00
Interest revenue 480,000.00

Calculations for the above figures have already been shown above.

4.

Date General Journal Debit Credit
31-Dec-20 Cash 2,992,881.00
Notes receivable 2,823,465.00
Interest revenue 169,416.00

Calculations and explanations:

Dec 31 Cash payment Effective interest Decrease in balance Outstanding balance
8,000,000.00
2018 2,992,881.00 480,000.00 2,512,881.00 5,487,119.00
2019 2,992,881.00 329,227.00 2,663,654.00 2,823,465.00
2020 2,992,881.00 169,416.00 2,823,465.00
8,978,643.00 978,643.00 8,000,000.00

Related Solutions

FinanceCo lent $8.6 million to Corbin Construction on January 1, 2021, to construct a playground. Corbin...
FinanceCo lent $8.6 million to Corbin Construction on January 1, 2021, to construct a playground. Corbin signed a three-year, 6% installment note to be paid in three equal payments at the end of each year. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Prepare the journal entry for FinanceCo’s lending the funds on January 1, 2021. 2. Prepare an amortization...
FinanceCo lent $10.0 million to Corbin Construction on January 1, 2021, to construct a playground. Corbin...
FinanceCo lent $10.0 million to Corbin Construction on January 1, 2021, to construct a playground. Corbin signed a three-year, 6% installment note to be paid in three equal payments at the end of each year. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Prepare the journal entry for FinanceCo’s lending the funds on January 1, 2021. 2. Prepare an amortization...
Pockets lent $20,000 to Lego Construction on January 1, 2018. Lego signed a three-year, 5% installment...
Pockets lent $20,000 to Lego Construction on January 1, 2018. Lego signed a three-year, 5% installment note to be paid in three equal payments at the end of each year. Required: (1.)    Prepare the journal entry on January 1, 2018, for Pockets' lending the funds. (2.)    Calculate the amount of one installment payment. (3.)    Prepare an amortization schedule for the three-year term of the installment note. (4.)    Prepare Pockets' journal entry for the first installment payment on December 31, 2018....
On January 1, 2018 The Village of Port Jefferson engaged to Frog Construction company to construct...
On January 1, 2018 The Village of Port Jefferson engaged to Frog Construction company to construct a municipal office complex. The three-year a to receive 10 million in cash payments from the city in three installments: 25% when the project was 30% complete; 25% when the project was 60% complete; and50% when the project was fully complete. The contract required that Frog's completion estimates be certified by an independent consultant before payments were made. During the first year of the...
McWherter Instruments sold $500 million of 8% bonds, dated January 1, on January 1, 2018. The...
McWherter Instruments sold $500 million of 8% bonds, dated January 1, on January 1, 2018. The bonds mature on December 31, 2037 (20 years). For bonds of similar risk and maturity, the market yield was 10%. Interest is paid semiannually on June 30 and December 31. Blanton Technologies, Inc., purchased $500,000 of the bonds as a long-term investment. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s)...
McWherter Instruments sold $500 million of 8% bonds, dated January 1, on January 1, 2018. The...
McWherter Instruments sold $500 million of 8% bonds, dated January 1, on January 1, 2018. The bonds mature on December 31, 2037 (20 years). For bonds of similar risk and maturity, the market yield was 10%. Interest is paid semiannually on June 30 and December 31. Blanton Technologies, Inc., purchased $500,000 of the bonds as a long-term investment. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s)...
McWherter Instruments sold $650 million of 8% bonds, dated January 1, on January 1, 2018. The...
McWherter Instruments sold $650 million of 8% bonds, dated January 1, on January 1, 2018. The bonds mature on December 31, 2037 (20 years). For bonds of similar risk and maturity, the market yield was 10%. Interest is paid semiannually on June 30 and December 31. Blanton Technologies, Inc., purchased $650,000 of the bonds as a long-term investment. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s)...
On January 1, 2018, Entity A issued 8% bonds dated January 1, 2018, with a face...
On January 1, 2018, Entity A issued 8% bonds dated January 1, 2018, with a face amount of $10 million. The bonds mature in 2022 (5 years). For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semiannually on June 30 and December 31. A. What was the issue price of the bonds? B. Prepare the journal entry to record the bond issuance. C. Prepare the journal entry to record interest on June 30, 2018,...
On January 1, 2018, Entity A issued 8% bonds dated January 1, 2018, with a face...
On January 1, 2018, Entity A issued 8% bonds dated January 1, 2018, with a face amount of $10 million. The bonds mature in 2022 (5 years). For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semiannually on June 30 and December 31. A. Prepare a partial balance sheet showing the bonds at December 31, assuming that Entity A had used the effective interest method from the inception. B. Why might a company utilize...
On January 1, 2018, Fowl Products issued $78 million of 8%, 10-year convertible bonds at a...
On January 1, 2018, Fowl Products issued $78 million of 8%, 10-year convertible bonds at a net price of $79.4 million. Fowl recently issued similar, but nonconvertible, bonds at 98 (that is, 98% of face amount). The bonds pay interest on June 30 and December 31. Each $1,000 bond is convertible into 30 shares of Fowl’s no par common stock. Fowl records interest by the straight-line method.    On June 1, 2020, Fowl notified bondholders of its intent to call...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT