In: Accounting
McWherter Instruments sold $500 million of 8% bonds, dated
January 1, on January 1, 2018. The bonds mature on December 31,
2037 (20 years). For bonds of similar risk and maturity, the market
yield was 10%. Interest is paid semiannually on June 30 and
December 31. Blanton Technologies, Inc., purchased $500,000 of the
bonds as a long-term investment. (FV of $1, PV of $1, FVA of $1,
PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate
factor(s) from the tables provided.)
Required:
1. Determine the price of the bonds issued on
January 1, 2018.
2. Prepare the journal entries to record (a) their
issuance by McWherter and (b) Blanton's investment on January 1,
2018.
3. Prepare the journal entries by (a) McWherter
and (b) Blanton to record interest on June 30, 2018 (at the
effective rate).
4. Prepare the journal entries by (a) McWherter
and (b) Blanton to record interest on December 31, 2018 (at the
effective rate).
?
Par value of Bonds | 500,000,000 | |||||
Stated rate of interest | 8% | |||||
Semi annual cash interest | 20,000,000 | |||||
(500000,000*8%*6/12) | ||||||
Annuity present value factor for 40 periods | 17.1591 | |||||
PVF at 5% for 40th periiod | 0.142 | |||||
Present value of interest | 343182000 | |||||
Present value of maturity | 71000000 | |||||
ISSUE price | 414182000 | |||||
Amort Chart | ||||||
Date | Cash Interest | Interest | Discount | Unamortized | Carrying | |
Expense | Amortized | Discount | Value of bonds | |||
01.01.18 | 85818000 | 414182000 | ||||
30.06.18 | 20,000,000 | 20709100 | 709100 | 85108900 | 414891100 | |
31.12.18 | 20,000,000 | 20744555 | 744,555 | 84,364,345 | 415,635,655 | |
Journal entries in Mc Wherter | ||||||
Date | Accounts title and explanation | Debit $ | Credit $ | |||
Jan 1 2018 | Cash account Dr. | 414182000 | ||||
Discount on bonds payable Dr. | 85818000 | |||||
Bonds payable Account | 500,000,000 | |||||
june 30 2018 | Interest expense Account Dr. | 20709100 | ||||
Cash account | 20,000,000 | |||||
Discount on bonds payable | 709,100 | |||||
Ddec31 2018 | Interest expense Account Dr. | 20744555 | ||||
Cash account | 20,000,000 | |||||
Discount on bonds payable | 744,555 | |||||
Journal entries for Blanton | ||||||
Date | Accounts title and explanation | Debit $ | Credit $ | |||
Jan 1 2018 | Investment in Mc wherter Bonds Dr. | 500,000 | ||||
Cash account | 414182 | |||||
Discount on Investment | 85,818 | |||||
June 302018 | Cash account Dr. | 20000 | ||||
Discount on investment Dr. | 709 | |||||
Interest revenue | 20709 | |||||
Dec31 2018 | Cash account Dr. | 20000 | ||||
Discount on investment Dr. | 745 | |||||
Interest revenue | 20745 | |||||