Question

In: Accounting

On January 1, 2018 The Village of Port Jefferson engaged to Frog Construction company to construct...

On January 1, 2018 The Village of Port Jefferson engaged to Frog Construction company to construct a municipal office complex. The three-year a to receive 10 million in cash payments from the city in three installments: 25% when the project was 30% complete; 25% when the project was 60% complete; and50% when the project was fully complete. The contract required that Frog's completion estimates be certified by an independent consultant before payments were made.

During the first year of the contract, Frog completed 30% of the contract and incurred costs of 2,490,000. During the second year, the project was certified as being 60% complete and Frog incurred costs of 3,100,000.
During the third year, Frog completed the project and incurred costs of 3,110,000.

Assuming Frog had no other revenues or expenses, determine the profit on construction for 2018, 2019, and 2020 under the following methods:

  1. Percentage of Completion'

  2. Completed Contract

  3. Which method best represents the profitability of Frog from 2018 to 2020.

Solutions

Expert Solution

1) Percentage Completion Method :

Gross Profit/(Loss) for the year 2018
To date Recognized in prior year Recognized in 2018
Constuction Revenue ($10000000*30%) $3,000,000 $0 $3,000,000
Constuction Expense $2,490,000 $0 $2,490,000
Gross Profit (Loss) $510,000 $0 $510,000
Gross Profit/(Loss) for the year 2019
To date Recognized in prior year Recognized in 2019
Constuction Revenue ($10000000*60%) $6,000,000 $3,000,000 $3,000,000
Constuction Expense $5,590,000 $2,490,000 $3,100,000
Gross Profit (Loss) $410,000 $510,000 ($100,000)
Gross Profit/(Loss) for the year 2020
To date Recognized in prior year Recognized in 2020
Constuction Revenue ($10000000*100%) $10,000,000 $6,000,000 $4,000,000
Constuction Expense $8,700,000 $5,590,000 $3,110,000
Gross Profit (Loss) $13,00,000 $410,000 $890,000

2) Completed Contract Method :

Year Revenue Recognition Gross Profit/(Loss) Recognized
2018 $0 $0
2019 $0 $0
2020 $10,000,000 $1,300,000

There is no difference is total profit under both method.

The percentage of completion method is easier to plan for and stabilizes company cash flow.

The completed contract method is unique, in that it allows all revenue and expense recognition to be deferred until the completion of a contract. Revenue recognition is postponed, tax liabilities are also postponed, in kind. Expense recognition, which can reduce taxes, is likewise delayed.

So we can conclude that completed contract method is more beneficial as corporate mostly wants to postpone their tax liability.


Related Solutions

              On January 1, 2019, Jameel Company engaged Galadari Engineering Company to construct               a special..
              On January 1, 2019, Jameel Company engaged Galadari Engineering Company to construct               a special purpose machinery.Construction began immediately and completed on October 1 ,2019.               To help finance construction , on January 1, 2019 Otaibi issued a $500,000, 3 year 12% note payable                at Emirates Bank on which interest is payable every December 31. $375,000 of the proceeds of the                note was paid to Galadari on January 1, 2019.The reminder of the proceeds was temporarily                 ...
FinanceCo lent $8 million to Corbin Construction on January 1, 2018, to construct a playground. Corbin...
FinanceCo lent $8 million to Corbin Construction on January 1, 2018, to construct a playground. Corbin signed a three-year, 6% installment note to be paid in three equal payments at the end of each year. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Prepare the journal entry for FinanceCo’s lending the funds on January 1, 2018. 2. Prepare an amortization...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate Construction uses the completed contract method...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate Construction uses the completed contract method...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018. 2019 2020 Cost incurred during the year $2,624,000  $3,690,000  $2,074,600 Estimated costs to complete as of year-end 5,576,000   1,886,000 0 Billings during the year 2,200,000   4,114,000   3,686,000 Cash collections during the year 2,000,000   3,800,000   4,200,000 Westgate Construction uses the completed contract method of accounting for long-term construction contracts. Required: 1. Calculate the...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000 3,000,000 5,150,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000 3,000,000 5,150,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,640,000 $ 2,300,000 $ 2,926,000 Estimated costs to complete as of year-end 6,160,000 2,660,000 0 Billings during the year 2,080,000 2,860,000 5,060,000 Cash collections during the year 1,840,000 2,800,000 5,360,000 Westgate recognizes revenue over time according to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT