In: Accounting
On January 1, 2018 The Village of Port Jefferson engaged to Frog Construction company to construct a municipal office complex. The three-year a to receive 10 million in cash payments from the city in three installments: 25% when the project was 30% complete; 25% when the project was 60% complete; and50% when the project was fully complete. The contract required that Frog's completion estimates be certified by an independent consultant before payments were made.
During the first year of the contract, Frog completed 30% of the
contract and incurred costs of 2,490,000. During the second year,
the project was certified as being 60% complete and Frog incurred
costs of 3,100,000.
During the third year, Frog completed the project and incurred
costs of 3,110,000.
Assuming Frog had no other revenues or expenses, determine the profit on construction for 2018, 2019, and 2020 under the following methods:
Percentage of Completion'
Completed Contract
Which method best represents the profitability of Frog from 2018 to 2020.
1) Percentage Completion Method :
Gross Profit/(Loss) for the year 2018 | |||
To date | Recognized in prior year | Recognized in 2018 | |
Constuction Revenue ($10000000*30%) | $3,000,000 | $0 | $3,000,000 |
Constuction Expense | $2,490,000 | $0 | $2,490,000 |
Gross Profit (Loss) | $510,000 | $0 | $510,000 |
Gross Profit/(Loss) for the year 2019 | |||
To date | Recognized in prior year | Recognized in 2019 | |
Constuction Revenue ($10000000*60%) | $6,000,000 | $3,000,000 | $3,000,000 |
Constuction Expense | $5,590,000 | $2,490,000 | $3,100,000 |
Gross Profit (Loss) | $410,000 | $510,000 | ($100,000) |
Gross Profit/(Loss) for the year 2020 | |||
To date | Recognized in prior year | Recognized in 2020 | |
Constuction Revenue ($10000000*100%) | $10,000,000 | $6,000,000 | $4,000,000 |
Constuction Expense | $8,700,000 | $5,590,000 | $3,110,000 |
Gross Profit (Loss) | $13,00,000 | $410,000 | $890,000 |
2) Completed Contract Method :
Year | Revenue Recognition | Gross Profit/(Loss) Recognized |
2018 | $0 | $0 |
2019 | $0 | $0 |
2020 | $10,000,000 | $1,300,000 |
There is no difference is total profit under both method.
The percentage of completion method is easier to plan for and stabilizes company cash flow.
The completed contract method is unique, in that it allows all revenue and expense recognition to be deferred until the completion of a contract. Revenue recognition is postponed, tax liabilities are also postponed, in kind. Expense recognition, which can reduce taxes, is likewise delayed.
So we can conclude that completed contract method is more beneficial as corporate mostly wants to postpone their tax liability.