Question

In: Finance

​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...

​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 30 ​percent, by what percent would earnings before taxes​ (and net​ income) increase?

Sales   51,853,438
Variable costs   (28,096,000)
Revenue before fixed costs   23,757,438
Fixed costs   (14,626,000)
EBIT   9,131,438
Interest expense   (1,354,892)
Earnings before taxes   7,776,546
Taxes at 40%   (3,110,618)
Net income    4,665,928

Solutions

Expert Solution

- Contribution margin = (Sales- Variable Costs)/Sales

= (51,853,438-28,096,000)/51,853,438

= 45.8165%

- Firm's break-even point in sales​ dollars = Fixed Cost/Contribution margin

= 14,626,000/45.8165%

= $ 31,922,997.17

b). Calculating the increase in earnings before taxes​ (and net​ income) if sales is Increase by 30%.

Particular Amount in $
Sales              67,409,469.40
Less; Variable Cost            (36,524,800.00)
Revenue before fixed costs              30,884,669.40
Fixed Costs            (14,626,000.00)
EBIT              16,258,669.40
Interest Expenses              (1,354,892.00)
Earning before tax              14,903,777.40
Taxes @40%              (5,961,510.96)
Net Income                8,942,266.44

Previous Earning before Tax = $ 7,776,546

After Increase Earning before Tax = $ 14,903,777.40

% incrrease in Earning before Tax = (14,903,777.40 - 7,776,546)/7,776,546

= 91.65%

- Previous Net Income = $ 4,665,928

After Increase Net Income = $ 8,942,266.44

% incrrease in Net Income = (8,942,266.44 - 4,665,928)/4,665,928

= 91.65%


Related Solutions

​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 40 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? data table...
(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 35 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? a. What...
Use the information from the balance sheet and income statement in the popup? window, LOADING...?, to...
Use the information from the balance sheet and income statement in the popup? window, LOADING...?, to calculate the following? ratios: a. Current ratio b.? Acid-test ratio c. Times interest earned d. Inventory turnover e. Total asset turnover f. Operating profit margin g. Days in receivables h. Operating return on assets i. Debt ratio j. Fixed asset turnover k. Return on equity Balance Sheet ASSETS Cash $93,000 Accounts receivable 40,000 Inventory 46,000 Prepaid expenses 11,000 Total current assets $190,000 Gross plant...
(Working with a statement of cash flows?) Given the information in the popup? window, LOADING... ?,...
(Working with a statement of cash flows?) Given the information in the popup? window, LOADING... ?, prepare a statement of cash flows. Complete operating activities part of the statement of cash? flows:???(Round to the nearest dollar. NOTE?: Input cash inflows as positive values and cash outflows as negative? values.) Increase in accounts receivable ?$2525 Increase in inventories 2929 Operating income 7474 Interest expense 2626 Increase in accounts payable 2424 Dividends 1717 Increase in common stock 2121 Increase in net fixed...
​(Working with a statement of cash flows​) Given the information in the popup​ window, LOADING...​, prepare...
​(Working with a statement of cash flows​) Given the information in the popup​ window, LOADING...​, prepare a statement of cash flows. Complete operating activities part of the statement of cash​ flows:  ​(Round to the nearest dollar. NOTE​: Input cash inflows as positive values and cash outflows as negative​ values.) Increase in accounts receivable ​$25 Increase in inventories 31 Operating income 74 Interest expense 27 Increase in accounts payable 27 Dividends 14 Increase in common stock 18 Increase in net fixed...
Company analysis.  Given the financial data in the popup​ window, LOADING...​, for Disney​ (DIS) and​ McDonald's...
Company analysis.  Given the financial data in the popup​ window, LOADING...​, for Disney​ (DIS) and​ McDonald's (MCD), compare these two companies using the following financial​ ratios: debt​ ratio, current​ ratio, total asset​ turnover, financial​ leverage, profit​ margin, and return on equity. Which company would you invest​ in, either as a bondholder or as a​ stockholder? Disney ​McDonald's Sales ​$48,851 ​$28,149 EBIT ​ $12,119 ​$8,104 Net Income ​ $7,462 ​$5,414 Current Assets ​$15,129 ​$4,919 Total Assets ​$84,112 ​$36,557 Current Liabilities ​$13,164...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company for 2013 and an expected sales growth rate of 6.61 % for​ 2014, prepare a pro forma income statement for 2014. First, find the percentage of each income statement line from 2013 as a percent of sales. ​(Round to three decimal​ places.) Sales Revenue $22,811,000 ____ % Cost of goods sold $-11,638,000 ___% Selling, general, and administrative expenses $-3,973,000 ____% Depreciation expenses $ -1,369,000...
You have developed the following pro forma income statement for your​ corporation:   LOADING.... It represents the...
You have developed the following pro forma income statement for your​ corporation:   LOADING.... It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a.  If sales should increase by 25 ​percent, by what percent would earnings before interest and taxes and net income​ increase? b.  If sales should decrease by 25 ​percent, by what percent would earnings before interest and...
DuPont identity.  For the firms in the popup​ window, LOADING...​, find the return on equity using...
DuPont identity.  For the firms in the popup​ window, LOADING...​, find the return on equity using the three components of the DuPont​ identity: operating​ efficiency, as measured by the profit margin​ (net income/sales); asset management​ efficiency, as measured by asset turnover​ (sales/total assets); and financial​ leverage, as measured by the equity multiplier​ (total assets/total​ equity). Company   Sales   Net Income   Total Assets   Liabilities PepsiCo   $66,402   $6,602   $77,356   $53,181 Coca-Cola   $46,869   $8,468   $89,915   $56,730 McDonald's   $28,047   $5,849   $36,681   $20,502
a. Using the data in the popup​ window, LOADING... ​, calculate the​ holding-period returns for each...
a. Using the data in the popup​ window, LOADING... ​, calculate the​ holding-period returns for each of the months. b. Calculate the average monthly return and the standard deviation for both the​ S&P 500 and Nike. c. Develop a graph that shows the relationship between the Nike stock returns and the​ S&P 500 Index.​ (Show the Nike returns on the vertical axis and the​ S&P 500 Index returns on the horizontal​ axis.) d. From your​ graph, describe the nature of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT