Question

In: Finance

You have developed the following pro forma income statement for your​ corporation:   LOADING.... It represents the...

You have developed the following pro forma income statement for your​ corporation:   LOADING.... It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions:

a.  If sales should increase by 25 ​percent, by what percent would earnings before interest and taxes and net income​ increase?

b.  If sales should decrease by 25 ​percent, by what percent would earnings before interest and taxes and net income​ decrease?

c.  If the firm were to reduce its reliance on debt financing such that interest expense were cut in​ half, how would this affect your answers to parts a and b​?

Sales

$

45,750,000

Variable costs

(22,800,000)

Revenue before fixed costs

$

22,950,000

Fixed costs

(9,200,000)

EBIT

$

13,750,000

Interest expense

(1,350,000)

Earnings before taxes

$

12,400,000

Taxes (50%)

(6,200,000)

Net income

$

6,200,000

Solutions

Expert Solution


Related Solutions

CASH BUDGET & PRO FORMA INCOME STATEMENT You are given the following information for the Thib’s...
CASH BUDGET & PRO FORMA INCOME STATEMENT You are given the following information for the Thib’s Oil Service Company: Actual Sales 3rd QTR                    Estimated Sales 4th QTR July        $1,200,000                               Oct.                $3,000,000 Aug.       $1,400,000                              Nov. $5,000,000 Sept.     $1,600,000                              Dec.                $7,000,000 ****************************************************************** Actual Purchases 3rd QTR             Estimated Purchases 4th QTR July       $1,000,000                              Oct.                  $3,000,000 Aug.      $1,500,000                               Nov.    $4,000,000 Sept.     $2,000,000                               Dec.               $1,000,000 __________________________________________________________________ One-half (50 percent) of the sales each month are...
• Describe pro forma income and the importance of pro forma income in the evaluation of...
• Describe pro forma income and the importance of pro forma income in the evaluation of the income statement. Choose at least two items that are excluded from pro forma income. Suggest to management why including the items would be misleading to investors and creditors.
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 40 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? data table...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 30 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? Sales   51,853,438...
(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 35 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? a. What...
PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of...
PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 15% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 65% of sales. Austin's tax rate, interest expense, and dividend payout ratio...
You have developed the following analytical profit and loss statement for your company. It represents the...
You have developed the following analytical profit and loss statement for your company. It represents the most recent year’s operations, which ended yesterday. Sales $45,750,000 Variable costs 22,800,000 Revenue before fixed costs $ 22,950,000 Fixed costs 9,200,000 Earnings before interest and taxes (EBIT) 13,750,000 Interest expense 1,350,000 Earnings before taxes $ 12,400,000 Taxes (50%) 6,200,000 Net income $ 6,200,000 Required Your supervisor in the controller’s office has just handed you a memo asking for written responses to the following questions:...
Which of the following budgeted pro forma financial statements is prepared first? A. Pro forma statement...
Which of the following budgeted pro forma financial statements is prepared first? A. Pro forma statement of cash flows B. Pro forma income statement C .Pro forma balance sheet D. May be prepared in any order explain why please
prepare a 3-year pro forma income statement and pro forma balance sheet, including expected cash flows...
prepare a 3-year pro forma income statement and pro forma balance sheet, including expected cash flows and all associated assumptions. Company: Bishrom (Nepali eyewear brand) outsources all the manufacturing in china. Please assume all the data. you can make a fake statement. Subject: Entrepreneurial finance
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company for 2013 and an expected sales growth rate of 6.61 % for​ 2014, prepare a pro forma income statement for 2014. First, find the percentage of each income statement line from 2013 as a percent of sales. ​(Round to three decimal​ places.) Sales Revenue $22,811,000 ____ % Cost of goods sold $-11,638,000 ___% Selling, general, and administrative expenses $-3,973,000 ____% Depreciation expenses $ -1,369,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT