In: Accounting
ACME manufacturing is a low-cost producer of a single, commodity product: RGL-01. Standard overhead cost information for one unit of this product is presented below:
|
Standard number of machine hours per unit produced |
0.5 |
|
|
Standard variable overhead rate per machine hour |
$ |
30.00 |
|
Budgeted fixed overhead (for the year) |
$ |
580,000 |
|
Practical capacity, in units (annual basis) |
10,000 |
|
|
Budgeted output for the coming year, in units |
8,000 |
|
|
Normal capacity, in units (per year) |
9,000 |
|
|
Actual production for the year (in units) |
9,200 |
|
|
Actual overhead costs incurred during the year: |
||
|
Fixed overhead |
$ |
556,800 |
|
Variable overhead |
$ |
148,200 |
|
Actual number of machine hours per unit for work done this period |
0.49 |
Required
3. What is the total overhead variance for the year when the overhead application rate per machine hour is determined under each of the following options: (a) budgeted output, (b) normal capacity, and (c) practical capacity? Indicate whether each variance is favorable (F) or unfavorable (U). (Do not round intermediate calculations. Round your answers to the nearest whole dollar amount.)
5. What is the Overhead Efficiency Variance (= Variable Overhead Efficiency Variance) for the year when the overhead application rate per machine hour is determined under each of the following options: (a) budgeted output, (b) normal capacity, and (c) practical capacity? Indicate whether each variance is favorable (F) or unfavorable (U).
7. What is the total Overhead Spending Variance for the year under each of the following assumptions regarding the denominator activity level used to set the overhead application rate for the year:
a) budgeted output, (b) normal capacity, and (c) practical capacity? State whether each variance is favorable (F) or unfavorable (U).
8. Break down the Total Overhead Spending Variance (as determined in requirement 7) into: (a) a Fixed Overhead Spending Variance, and
(b) a Variable Overhead Spending Variance. State whether each variance is favorable (F) or unfavorable (U).
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
| Budgeted | Normal | Practical | |||||
| Budgeted fixed overhead | a | $ 580,000 | $580,000 | $ 580,000 | |||
| Units | b | 8,000 | 9,000 | 10,000 | |||
| Standard machiner hours per unit | c | 0.50 | 0.50 | 0.50 | |||
| Total Machine hours | b*c=d | $ 4,000 | $ 4,500 | $ 5,000 | |||
| Fixed overhead application rate per MH | a/d=e | $ 145.00 | $ 128.89 | $ 116.00 | |||
| Variable overhead application rate | f | $ 30 | $ 30 | $ 30 | |||
| Total overhead per MH | e+f | $ 175.00 | $ 158.89 | $ 146.00 | |||
| Part 3 | |||||||
| Budgeted | Normal | Practical | |||||
| Actual overhead cost incurred: | |||||||
| Fixed | $ 556,800 | $556,800 | $ 556,800 | ||||
| Variable | $ 148,200 | $148,200 | $ 148,200 | ||||
| Total actual overhead incurred | a | $ 705,000 | $705,000 | $ 705,000 | |||
| Units produced | 9,200 | 9,200 | 9,200 | ||||
| Standard machiner hours per unit | 0.50 | 0.50 | 0.50 | ||||
| Standard allowed MH for actual output | 4,600 | 4,600 | 4,600 | ||||
| Total overhead per MH | $ 175.00 | $ 158.89 | $ 146.00 | ||||
| Overhead applied | b | $ 805,000 | $730,889 | $ 671,600 | |||
| Overhead variance | a-b | $ 100,000 | $ 25,889 | $ 33,400 | |||
| Favorable | Favorable | Unfavorable | |||||
| Part 5 | |||||||
| Budgeted | Normal | Practical | |||||
| Standard Variable overhead cost per MH | a | $ 30 | $ 30 | $ 30 | |||
| Standard allowed MH for actual output | b | 4,600 | 4,600 | 4,600 | |||
| Acutal no of hours worked: | |||||||
| No of units produced | 9,200 | 9,200 | 9,200 | ||||
| Actual MH per unit produced | 0.49 | 0.49 | 0.49 | ||||
| Actual MH worked during the period | c | 4,508 | 4,508 | 4,508 | |||
| d=b-c | 92 | 92 | 92 | ||||
| Variable overhead efficiency variance | a*d | $ 2,760 | $ 2,760 | $ 2,760 | |||
| Favorable | Favorable | Favorable | |||||
| Part 7 | |||||||
| Budgeted | Normal | Practical | |||||
| Total actual overhead incurred | a | $ 705,000 | $705,000 | $ 705,000 | |||
| Budgeted fixed overhead | b | $ 580,000 | $580,000 | $ 580,000 | |||
| Budgeted Variable overhead: | |||||||
| Actual Machiner hour worked | c | 4,508 | 4,508 | 4,508 | |||
| Standard Variable overhead cost per MH | d | $ 30 | $ 30 | $ 30 | |||
| Flexible budget for variable overhead | e=c*d | $ 135,240 | $135,240 | $ 135,240 | |||
| Flexible budget for overhead | f=b+e | $ 715,240 | $715,240 | $ 715,240 | |||
| Total overhead spending variance | a-f | $ 10,240 | $ 10,240 | $ 10,240 | |||
| Favorable | Favorable | Favorable | |||||
| Part 8 | |||||||
| Fixed overhead spending variance: | |||||||
| Actual fixed overhead cost incurred | $556,800 | ||||||
| Budegted fixed overhead | $580,000 | $ 23,200 | Favorable | ||||
| Variable overhead spending variance: | |||||||
| Actual variable overhead cost incurred | $148,200 | ||||||
| Flexible budget for variable overhead | $135,240 | $ 12,960 | Unfavorable | ||||
| Total Overhead spending variance | $ 10,240 | Favorable | |||||