In: Finance
(Working
with a statement of cash
flows?)
Given the information in the popup? window,
LOADING...
?, prepare a statement of cash flows.
Complete operating activities part of the statement of cash? flows:???(Round to the nearest dollar.
NOTE?:
Input cash inflows as positive values and cash outflows as negative? values.)
Increase in accounts receivable |
?$2525 |
|
Increase in inventories |
2929 |
|
Operating income |
7474 |
|
Interest expense |
2626 |
|
Increase in accounts payable |
2424 |
|
Dividends |
1717 |
|
Increase in common stock |
2121 |
|
Increase in net fixed assets |
2323 |
|
Depreciation expense |
1212 |
|
Income taxes |
1919 |
|
Beginning cash |
1919 |
|
?(Click on the icon located on the? top-right corner of the data table above in order to copy its contents into aspreadsheet.?) |
Statement of Cash Flows - Indirect Method | ||
Amount in $ | Amount in $ | |
Net income | $ 7,474 | |
Cash flows from operating activities | ||
Adjustments for: | ||
Depreciation | $ 1,212 | |
(Increase) / Decrease in Account receivables | $ -2,525 | |
Inventory Decrease / (Increase) | $ -2,929 | |
Accounts payable Increase / ( Decrese) | $ 2,424 | |
$ -1,818 | ||
Net cash from operating activities | $ 5,656 | |
Cash flows from investing activities | ||
Increase in net fixed assets | $ -2,323 | |
Net cash used in investing activities | $ -2,323 | |
Cash flows from Financing activities | ||
Issue of Common Stock | $ 2,121 | |
Dividend Paid | $ -1,717 | |
Net cash used in financing activities | $ 404 | |
Net increase in cash and cash equivalents | $ 3,737 | |
Add :Cash and cash equivalents at beginning of period | $ 1,919 | |
Cash and cash equivalents at end of period | $ 5,656 | |
Note: Prepared Cash flow from operating , Financing and investing activities | ||
You can take cash flow from operating activities from the TOP |