Question

In: Finance

(Working with a statement of cash flows?) Given the information in the popup? window, LOADING... ?,...

(Working

with a statement of cash

flows?)

Given the information in the popup? window,

LOADING...

?, prepare a statement of cash flows.

Complete operating activities part of the statement of cash? flows:???(Round to the nearest dollar.

NOTE?:

Input cash inflows as positive values and cash outflows as negative? values.)

Increase in accounts receivable

?$2525

Increase in inventories

2929

Operating income

7474

Interest expense

2626

Increase in accounts payable

2424

Dividends

1717

Increase in common stock

2121

Increase in net fixed assets

2323

Depreciation expense

1212

Income taxes

1919

Beginning cash

1919

?(Click

on the icon located on the? top-right corner of the data table above in order to copy its contents into a

spreadsheet.?)

Solutions

Expert Solution

Statement of Cash Flows - Indirect Method
Amount in $ Amount in $
Net income $                7,474
Cash flows from operating activities
Adjustments for:
Depreciation $                1,212
(Increase) / Decrease in Account receivables $              -2,525
Inventory Decrease / (Increase) $              -2,929
Accounts payable Increase / ( Decrese) $                2,424
$              -1,818
Net cash from operating activities $                5,656
Cash flows from investing activities
Increase in net fixed assets $              -2,323
Net cash used in investing activities $              -2,323
Cash flows from Financing activities
Issue of Common Stock $                2,121
Dividend Paid $              -1,717
Net cash used in financing activities $                   404
Net increase in cash and cash equivalents $                3,737
Add :Cash and cash equivalents at beginning of period $                1,919
Cash and cash equivalents at end of period $                5,656
Note: Prepared Cash flow from operating , Financing and investing activities
You can take cash flow from operating activities from the TOP

Related Solutions

​(Working with a statement of cash flows​) Given the information in the popup​ window, LOADING...​, prepare...
​(Working with a statement of cash flows​) Given the information in the popup​ window, LOADING...​, prepare a statement of cash flows. Complete operating activities part of the statement of cash​ flows:  ​(Round to the nearest dollar. NOTE​: Input cash inflows as positive values and cash outflows as negative​ values.) Increase in accounts receivable ​$25 Increase in inventories 31 Operating income 74 Interest expense 27 Increase in accounts payable 27 Dividends 14 Increase in common stock 18 Increase in net fixed...
Use the information from the balance sheet and income statement in the popup? window, LOADING...?, to...
Use the information from the balance sheet and income statement in the popup? window, LOADING...?, to calculate the following? ratios: a. Current ratio b.? Acid-test ratio c. Times interest earned d. Inventory turnover e. Total asset turnover f. Operating profit margin g. Days in receivables h. Operating return on assets i. Debt ratio j. Fixed asset turnover k. Return on equity Balance Sheet ASSETS Cash $93,000 Accounts receivable 40,000 Inventory 46,000 Prepaid expenses 11,000 Total current assets $190,000 Gross plant...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 40 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? data table...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
​(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 30 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? Sales   51,853,438...
(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the...
(​Break-even analysis​) You have developed the income statement in the popup​ window, LOADING... ​, for the Hugo Boss Corporation. It represents the most recent​ year's operations, which ended yesterday. Your supervisor in the​ controller's office has just handed you a memorandum asking for written responses to the following​ questions: a. What is the​ firm's break-even point in sales​ dollars? b. If sales should increase by 35 ​percent, by what percent would earnings before taxes​ (and net​ income) increase? a. What...
Company analysis.  Given the financial data in the popup​ window, LOADING...​, for Disney​ (DIS) and​ McDonald's...
Company analysis.  Given the financial data in the popup​ window, LOADING...​, for Disney​ (DIS) and​ McDonald's (MCD), compare these two companies using the following financial​ ratios: debt​ ratio, current​ ratio, total asset​ turnover, financial​ leverage, profit​ margin, and return on equity. Which company would you invest​ in, either as a bondholder or as a​ stockholder? Disney ​McDonald's Sales ​$48,851 ​$28,149 EBIT ​ $12,119 ​$8,104 Net Income ​ $7,462 ​$5,414 Current Assets ​$15,129 ​$4,919 Total Assets ​$84,112 ​$36,557 Current Liabilities ​$13,164...
DuPont identity.  For the firms in the popup​ window, LOADING...​, find the return on equity using...
DuPont identity.  For the firms in the popup​ window, LOADING...​, find the return on equity using the three components of the DuPont​ identity: operating​ efficiency, as measured by the profit margin​ (net income/sales); asset management​ efficiency, as measured by asset turnover​ (sales/total assets); and financial​ leverage, as measured by the equity multiplier​ (total assets/total​ equity). Company   Sales   Net Income   Total Assets   Liabilities PepsiCo   $66,402   $6,602   $77,356   $53,181 Coca-Cola   $46,869   $8,468   $89,915   $56,730 McDonald's   $28,047   $5,849   $36,681   $20,502
a. Using the data in the popup​ window, LOADING... ​, calculate the​ holding-period returns for each...
a. Using the data in the popup​ window, LOADING... ​, calculate the​ holding-period returns for each of the months. b. Calculate the average monthly return and the standard deviation for both the​ S&P 500 and Nike. c. Develop a graph that shows the relationship between the Nike stock returns and the​ S&P 500 Index.​ (Show the Nike returns on the vertical axis and the​ S&P 500 Index returns on the horizontal​ axis.) d. From your​ graph, describe the nature of...
Use the data from the following financial statements in the popup​ window, LOADING... . The company...
Use the data from the following financial statements in the popup​ window, LOADING... . The company paid interest expense of $ 18 comma 700$18,700 for 20172017 and had an overall tax rate of 40 %40% for 20172017. Complete the statement of retained earnings for 20172017​, and determine the dividends paid last year. The distributed earnings is ​$nothing Partial Income Statement Year Ending 2017 Sales revenue $350,200 Cost of goods sold $142,000 Fixed costs $43,000 Selling, general, and administrative expenses $28,100...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company for 2013 and an expected sales growth rate of 6.61 % for​ 2014, prepare a pro forma income statement for 2014. First, find the percentage of each income statement line from 2013 as a percent of sales. ​(Round to three decimal​ places.) Sales Revenue $22,811,000 ____ % Cost of goods sold $-11,638,000 ___% Selling, general, and administrative expenses $-3,973,000 ____% Depreciation expenses $ -1,369,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT