In: Finance
Can you provide me with an example of a balance sheet over a three year time period.
Balance sheet of Company XYZ (USD $ millions) | |||
2019 | 2018 | 2017 | |
Assets | |||
Current Asset : | |||
Cash | 120 | 80 | 100 |
Account receivables | 200 | 150 | 130 |
Prepaid expense | 30 | 40 | 50 |
Inventory | 120 | 110 | 50 |
Total Current assets | 470 | 380 | 330 |
Non current asset : | |||
Building | 2000 | 1800 | 2000 |
Plant | 5000 | 5500 | 6000 |
Total non current assets | 7000 | 7300 | 8000 |
Total Assets | 7470 | 7680 | 8330 |
Liabilities | |||
Current liabilities : | |||
Accounts payable | 100 | 150 | 200 |
short term loans | 150 | 150 | 170 |
Total current liabilities | 250 | 300 | 370 |
Non current liabilities : | |||
Long tern Debt | 1550 | 1250 | 1430 |
Other long term liabilities | 50 | 60 | 40 |
Total non current liabilities | 1600 | 1310 | 1470 |
Shareholder's Equity : | |||
Equity capital | 5370 | 5870 | 6340 |
Resevers | 250 | 200 | 150 |
Total shareholder's equity | 5620 | 6070 | 6490 |
Total liabilities and shareholder's equity | 7470 | 7680 | 8330 |
Total current assets = Total liabilities and shareholder's equity
Current Assets +Non current Assets = Current liabilities + Non Current liabilities + Shareholder's equity.