In: Accounting
Cole Company manufactures two shampoos, Hi-Volume and Super Shiny, out of a joint production process. The joint (common) costs incurred are $180,000 for a standard production run that generates 75,000 gallons of Hi-Volume and 50,000 gallons of Super Shiny. Hi-Volume sells for $5 per gallon, and Super Shiny sells for $8 per gallon. Additional processing costs beyond the split-off point are $2 per gallon for Hi-Volume and $4 per gallon for Super Shiny and final sales prices are $8 for Hi-Volume and $15 for Super Shiny.Use the physical measure allocation method and the sales price and NRV monetary allocation methods to allocate joint costs. (Round percentages to whole numbers in your calculations to get my check figures.)
Part 1 – Allocation of Joint Costs (Physical Measure Allocation Method)
Physical Measure allocation method apportioned the joint costs on the basis of some physical base, such as weight or measure expressed in gallons, tonnes etc.
Allocation of Joint Costs (Physical Measure Allocation Method) |
|||
Hi-Volume |
Super Shiny |
Total |
|
Output (in gallons) |
75,000 |
50,000 |
125,000 |
Allocation of Joint Costs @ $1.44
per gallon |
$108,000 |
$72,000 |
$180,000 |
Part 2 – Allocation of Joint Costs (Sale Price Allocation Method)
It is assumed that Sale Price allocation method is used at split off point.
Hence, at split off point sales value is taken to allocate joint cost.
Hi-Volume |
Super Shiny |
Total |
|
Output (in gallons) |
75,000 |
50,000 |
125,000 |
Unit Selling Price at split off point |
$5 |
$8 |
|
Total Sales Value at split off point |
$375,000 |
$400,000 |
$775,000 |
Allocation of Joint Cost to Hi Volume Product = Total Joint Cost $180,000 * Sales Value $375,000 / Total Sales Value $775,000
= $87,097
Allocation of Joint Cost to Super Shiny Product = Total Joint Cost $180,000 * Sales Value $400,000 / Total Sales Value $775,000
= $92,903
Part 3 – Allocation of Joint Costs (NRV Method)
In this method joint costs are apportioned in the ratio of net realisable value.
Net Realizable Value = Sales Revenue after split off point – Further Processing Cost – Selling and distribution expenses
Allocation of Joint Costs (NRV Method) |
||||||||
Product |
Unit Selling Price after further processing |
Further
Processing |
Net
Realizable |
Output (In gallons) |
Total
NRV $ |
Joint Cost Apportioned Ratio |
X Joint Costs |
Joint Cost Apportioned in $ |
Hi-Volume |
$8 |
$2 |
$6 |
75,000 |
$450,000 |
0.45 |
$180,000 |
$81,000 |
Super Shiny |
$15 |
$4 |
$11 |
50,000 |
$550,000 |
0.55 |
$180,000 |
$99,000 |
$1,000,000 |
$180,000 |
Allocated Joint Cost to Product Hi-Volume = $81,000
Allocated Joint Cost to Product Super Shiny = $99,000