In: Accounting
Keiffer production manufactures three joint products in a single process. The following are information is available for August 2013. Product : Jp1 - 4500gallon, JP-2 18000 gallon & Jp2 - 13500 gallons. Sales value at split off per gallon Jp1 - $14, $8 & $18 . Marketing cost regardless of when sold is $2.50,$1.1, & $2.80 . Cost after split-off is $4, $5 & $2 . Final selling price is $24, $15 & $22. Allocate the joint cost of $558000 to the production based on the; a) Number of Gallons b) sales value at split-off c) approximated net realizable values at split off d) Net realizable values at split off
Req a: | ||||||||||
Number of Gallons | ||||||||||
Product | Gallons | % of Total | Joint cost | Allocation of JC | ||||||
Jp1 | 4500 | 12.50% | 558000 | 69750 | ||||||
JP2 | 18000 | 50.00% | 558000 | 279000 | ||||||
Jp2 | 13500 | 37.50% | 558000 | 209250 | ||||||
TOTAL | 36000 | 100.00% | 558000 | |||||||
Req b: | ||||||||||
Sales value at splitt off: | ||||||||||
Product | Gallons | SP per unit | Sales value | % of Total | Joint cost | Allocation of JC | ||||
Jp1 | 4500 | 14 | 63000 | 14.00% | 558000 | 78120 | ||||
JP2 | 18000 | 8 | 144000 | 32.00% | 558000 | 178560 | ||||
Jp2 | 13500 | 18 | 243000 | 54.00% | 558000 | 301320 | ||||
TOTAL | 36000 | 450000 | 100.00% | 558000 | ||||||
Req c: | ||||||||||
Approx Net realizable value. | ||||||||||
Product | Gallons | SP per unit | Sales value | Mark. Cost | NRV approx | % of Total | Joint cost | Allocation of JC | ||
Jp1 | 4500 | 14 | 63000 | 11250 | 51750 | 13.58% | 558000 | 75761.51 | ||
JP2 | 18000 | 8 | 144000 | 19800 | 124200 | 32.59% | 558000 | 181827.6 | ||
Jp2 | 13500 | 18 | 243000 | 37800 | 205200 | 53.84% | 558000 | 300410.9 | ||
TOTAL | 36000 | 450000 | 381150 | 100.00% | 558000 | |||||
Req d: | ||||||||||
NRV | ||||||||||
Product | Gallons | SP per unit | Sales value | Mark. Cost | Further Cost | NRV approx | % of Total | Joint cost | Allocation of JC | |
Jp1 | 4500 | 24 | 108000 | 11250 | 18000 | 78750 | 16.71% | 558000 | 93266.48 | |
JP2 | 18000 | 15 | 270000 | 19800 | 90000 | 160200 | 34.00% | 558000 | 189730.7 | |
Jp2 | 13500 | 22 | 297000 | 37800 | 27000 | 232200 | 49.28% | 558000 | 275002.9 | |
TOTAL | 36000 | 450000 | 471150 | 100.00% | 558000 | |||||