In: Accounting
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
| Dates | Investment property Value | Building | Land |
| On March 01, 2020 | 1280000 | 960000 | 320000 |
| on December 31, 2020 | 1321860 | 991395 | 330465 |
| on December 31, 2021 | 1254560 | 940920 | 313640 |
| on December 31, 2022 | 1222740 | 917055 | 305685 |
| Calculation of Depreciation | |||
| 960000 - 325200 / 25 = 25392 SLM Basis | |||
| Under Fair Value Method | |||
| Date | Accounting Description and General | Dr. | Cr. |
| On March 01, 2020 | Investment Property - Building A/c Dr. | 960000 | |
| Land A/c Dr. | 320000 | ||
| To Cash A/c | 1280000 | ||
| ( Being Investment property and Land Purchased) | |||
| on December 31, 2020 | Investment Property - Building A/c Dr. | 31395 | |
| To P and L A/c | 31395 | ||
| ( Being Investment proeprty FV ) | |||
| on December 31, 2021 | P and L A/c | 50475 | |
| To Investment Property - Building A/c | 50475 | ||
| ( Being Investment proeprty FV ) | |||
| on December 31, 2022 | P and L A/c | 23865 | |
| To Investment Property - Building A/c | 23865 | ||
| ( Being Investment proeprty FV ) | |||
| Under Cost Model Method | |||
| Date | Accounting Description and General | Dr. | Cr. |
| On March 01, 2020 | Investment Property - Building A/c Dr. | 960000 | |
| Land A/c Dr. | 320000 | ||
| To Cash A/c | 1280000 | ||
| ( Being Investment property and Land Purchased) | |||
| on December 31, 2020 | Depreciation A/c Dr | 25392 | |
| To Investment Proeprty A/c | 25392 | ||
| ( Being Depreciation Charged | |||
| Notes to Accounts: | |||
| FV of the Residential Complex is 1321860 $ , where Investment property buiding is composed of 75% only. | |||
| Depreciation is Charged on SLM Basis | |||
| on December 31, 2021 | Depreciation A/c Dr | 25392 | |
| To Investment Proeprty A/c | 25392 | ||
| ( Being Depreciation Charged | |||
| Notes to Accounts: | |||
| FV of the Residential Complex is 1254560 $ , where Investment property buiding is composed of 75% only. | |||
| Depreciation is Charged on SLM Basis | |||
| on December 31, 2022 | Depreciation A/c Dr | 25392 | |
| To Investment Proeprty A/c | 25392 | ||
| ( Being Depreciation Charged | |||
| Notes to Accounts: | |||
| FV of the Residential Complex is 1222740 $ , where Investment property buiding is composed of 75% only. | |||
| Depreciation is Charged on SLM Basis |