In: Accounting
Direct Materials and Direct Labor Variance Analysis
Abbeville Fixture Company manufactures units in a small manufacturing facility. The units are made from brass. Manufacturing has 50 employees. Each employee presently provides 32 hours of labor per week. Information about a production week is as follows:
Standard wage per hour | $15 |
Standard labor time per unit | 20 min. |
Standard number of lbs. of brass | 1.2 lbs. |
Standard price per lb. of brass | $10.75 |
Actual price per lb. of brass | $11 |
Actual lbs. of brass used during the week | 7,416 lbs. |
Number of units produced during the week | 6,000 |
Actual wage per hour | $15.45 |
Actual hours for the week (50 employees × 32 hours) | 1,600 hrs. |
Required:
a. Determine the standard cost per unit for direct materials and direct labor. Round the cost per unit to two decimal places.
Direct materials standard cost per unit | $ |
Direct labor standard cost per unit | $ |
Total standard cost per unit | $ |
b. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Round your answers to the nearest whole dollar. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Materials Price Variance | $ | |
Direct Materials Quantity Variance | $ | |
Total Direct Materials Cost Variance | $ |
c. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Round your answers to the nearest whole dollar. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Labor Rate Variance | $ | |
Direct Labor Time Variance | $ | |
Total Direct Labor Cost Variance | $ |
--Favourable & Unfavourable Variances are computed below and mentioned as Favourable and Unfavourable (as the case may be).
--PLEASE, as per instruction, enter Favourable Variance as NEGATIVE and Unfavourable variance as POSITIVE number.
Actual DATA for |
6000 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
7416 |
$ 11.000 |
$ 81,576.00 |
Direct labor |
1600 |
$ 15.45 |
$ 24,720.00 |
Standard DATA for |
6000 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 1.2 lbs x 6000 units)=7200 lbs |
$ 10.75 |
$ 77,400.00 |
Direct labor (20 minutes = 0.3333 hours) |
( 0.333333333333333 hours x 6000 units)=2000 hours |
$ 15.00 |
$ 30,000.00 |
Direct materials standard cost per unit [$77,400 / 6000 units] |
$ 12.90 |
Direct labor standard cost per unit [$30,000 / 6000 units] |
$ 5.00 |
Total standard cost per unit |
$ 17.90 |
Direct Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 10.75 |
- |
$ 11.00 |
) |
x |
7416 |
-1854 |
||||||
Variance |
$ 1,854.00 |
Unfavourable-U |
||||
Direct Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
7200 |
- |
7416 |
) |
x |
$ 10.75 |
-2322 |
||||||
Variance |
$ 2,322.00 |
Unfavourable-U |
||||
Total Material Cost Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 77,400.00 |
- |
$ 81,576.00 |
) |
||
-4176 |
||||||
Variance |
$ 4,176.00 |
Unfavourable-U |
Direct Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 15.00 |
- |
$ 15.45 |
) |
x |
1600 |
-720 |
||||||
Variance |
$ 720.00 |
Unfavourable-U |
||||
Direct Labour Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
2000 |
- |
1600 |
) |
x |
$ 15.00 |
6000 |
||||||
Variance |
$ 6,000.00 |
Favourable-F |
||||
Total Direct Labor Cost Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 30,000.00 |
- |
$ 24,720.00 |
) |
||
5280 |
||||||
Variance |
$ 5,280.00 |
Favourable-F |