In: Accounting
X Company is considering buying a part next year that it currently makes. A company has offered to supply this part for $14.90 per unit. This year's total production costs for 53,000 units were:
Materials | $275,600 |
Direct labor | 275,600 |
Total overhead | 206,700 |
$132,500 of X Company's total overhead costs were variable; $27,454
of X Company's fixed overhead costs can be avoided if it buys the
part. If X Company buys the part, there are no alternative uses of
the resources that were used for its production. Production next
year is expected to increase to 57,950 units.
4. X Company has an opportunity to negotiate the purchase price
with the supplier. What purchase price would make X Company
indifferent between making and buying?
Answer, |
X company Production next year is expected to increase
to 57,950 units. 1.Calculation of Cost If the Parts are Make by Company |
No.of Parts:- | 57950 units of Parts | |||||||
Particulars | Cost per Unit | Workings | Total Cost | |||||||
Material | 5.00 | $275600/53000Units | 289,750 | |||||||
Direct Labour | 5.00 | $275600/53000Units | 289,750 | |||||||
Variable OH | 2.50 | $206700/53000Units | 144,875 | |||||||
Fixed OH | - | $206700 - $132500 | 74,200 | |||||||
TOTAL | 798,575 | |||||||||
2.Calculation of Cost If the Parts are Purchase from Outside | ||||||||||
i) | Purchase price per unit | $14.90 | ||||||||
ii) | Total Purchase cost ($14.90 * 57950 Units) | $863,455 | ||||||||
iii) | Unavoidable Fixed Cost (Total Fixed Cost - Avoidable Fixed Cost) | |||||||||
($74200 -$27454) | $46,746 | |||||||||
iv) | Total Cost (ii + iii) | $910,201 | ||||||||
3.Since the Cost of Purchase from outside are higher than the cost of making the parts by the company ,and the company has an oppurtunity to negotiate the purchase price with the supplier,Negotiate price shall be | ||||||||||
$798575 / 57950 Units | $13.78 | |||||||||
Note:- The company is ready for making the payment Maximum of $7,98,575 for purchase of 57950 parts because it is the cost for making the parts by the company its own. | ||||||||||