In: Accounting
X Company currently makes a part and is considering buying it next year from a company that has offered to supply it for $16.11 per unit. This year, total costs to produce 70,000 units were:
Direct materials | $497,000 | ||
Direct labor | 329,000 | ||
Variable overhead | 245,000 | ||
Fixed overhead | 350,000 |
If X Company buys the part, $304,500 of the fixed overhead is
unavoidable. The resources that will become idle if they choose to
buy the part can be used to increase production of another product,
resulting in additional total contribution margin of $15,000.
The marketing manager estimates that demand next year will increase
to 74,150 units. If X Company buys the part instead of making it,
it will save
A: $375 | B: $438 | C: $513 | D: $600 | E: $702 | F: $822 |
Relevant cost for decision making for next year for Make or Buy:- | ||||
Make | ||||
Units | 74,150 | |||
Particulars | Amount in $ | Working | ||
Direct Materials | 5,26,465 | (497,000 x 74,150 )/ 70,000 | ||
Direct Labour | 3,48,505 | (329,000 x 74,150 )/ 70,000 | ||
Variable Overhead | 2,59,525 | (245,000 x 74,150 )/ 70,000 | ||
Avoidable Fixed Overhead | 45,500 | ( 350,000 - 304,500 ) | ||
Total relevant Cost to Make | 11,79,995 | |||
Buy | ||||
Units | 74,150 | |||
Particulars | Amount in $ | Working | ||
Purchase cost | 11,94,557 | (74,150 x 16.11 ) | ||
Less: Additional contribution margin after resources idle used to increase production of another product. | -15,000 | Given | ||
Total net Relevant Cost to buy | 11,79,557 | |||
Saving if X company buys part instead of making it:- | ||||
= Relevant cost to make - Relevant cost to buy | ||||
= $ 11,79,995 - $ 11,79,557 | ||||
= $ 438 | ||||
Correct answer is option B i.e. $ 438 | ||||