In: Accounting
X Company is considering buying a part next year that it currently makes. A company has offered to supply this part for $16.67 per unit. This year's total production costs for 60,000 units were:
Materials | $384,000 |
Direct labor | 330,000 |
Total overhead | 234,000 |
$168,000 of X Company's total overhead costs were variable; $16,500
of X Company's fixed overhead costs can be avoided if it buys the
part. If X Company buys the part, there are no alternative uses of
the resources that were used for its production. Production next
year is expected to increase to 63,150 units.
3. If X Company continues to make the part instead of buying it, it
will save?
Make | Buy | Net Income Increase (Decrease) | |
Direct material | $384,000/60,000*63,150 = $404,160 | $ (404,160) | |
Direct labor | $330,000/60,000*63,150 = $347,325 | $ (347,325) | |
Variable overhead | $168,000/60,000*63,150 = $176,820 | $ (176,820) | |
Fixed overhead | $234,000-$168,000 = $66,000 | $66,000-$16,500 = $49,500 | $ (16,500) |
Purchase cost | 63,150*$16.67 = $1,052,710.50 | $ 1,052,711 | |
Total Cost | $ 994,305 | $ 1,102,211 | $ 107,906 |
if company make instead of buying, they will save $107,906
You can reach me over comment box if you have any doubts. Please rate this answer