In: Accounting
X Company is considering buying a part next year that it currently makes. A company has offered to supply this part for $17.18 per unit. This year's total production costs for 57,000 units were:
Materials $387,600
Direct labor 285,000
Total overhead 290,700
$205,200 of X Company's total overhead costs were variable; $24,795 of X Company's fixed overhead costs can be avoided if it buys the part. If X Company buys the part, there are no alternative uses of the resources that were used for its production. Production next year is expected to increase to 60,400 units.
a.) If X Company continues to make the part instead of buying it, it will save $82,717
b.) X Company has an opportunity to negotiate the purchase price with the supplier. What purchase price would make X Company indifferent between making and buying?
Answer
a.
Fixed Overhead Cost = Total Overhead Cost – Variable Overhead Cost
Fixed Overhead Cost = $85,500 ($290,700 – 205,200)
It is mentioned that Out of Total Fixed Overhead cost, $24,795 Fixed Overhead Cost is Avoidable, rest will sill incur if we buy this product.
Particulars |
Produce |
Buy |
||
Per Unit |
Total |
Per Unit |
Total |
|
D Material |
6.80 |
410,720.00 |
- |
- |
D Labor |
5.00 |
302,000.00 |
- |
- |
Overhead |
||||
Variable |
3.60 |
217,440.00 |
- |
- |
Fixed |
1.42 |
85,500.00 |
- |
60,705.00 |
Buying Cost |
- |
1,037,672.00 |
||
Total Cost |
1,015,660.00 |
1,098,377.00 |
||
Company will save $82,717 (1,098,377 – 1,015,660)
b.
Let’s take company needs 60,400 Units (As in part a)
Total Cost of Manufacturing 60,400 Products = $1,015,660, So Company doesn’t want to pay more than this.
Cost of Buying = Cost of Manufacturing = $1,015,660
Cost of Buying = Fixed Cost non-avoidable + Buying Cost (60,400 Units * Purchase price)
1,015,660 = 60,705 + (60,400 * Price)
60,400 * Price = 954,955 (1,015,660 - 60,705)
Price = $15.8105 (954,955 / 60,400 Units)
Purchase price that would make X Company indifferent between making and buying = $15.81
Dear Student, if u have any query, plz feel free to reach me.