Question

In: Finance

Global Internet company is looking to expand their operations. They are evaluating their cost of capital...

Global Internet company is looking to expand their operations. They are evaluating their cost of capital based on various financing options. Investment bankers informed them that they can issue new debt in the form of bonds at a cost of 8%, and issue new preferred stocks for the price of $25 per share paying $2.5 dividends per share. Their common stock is currently selling for $20 per share and will pay a dividend of $1.5 per share next year. They expect a growth rate in dividends of 5% per year, and their marginal tax rate is 35%.

  1. If Global raises capital using 45% debt, 5% preferred stock, and 50% common stock what is their cost of capital?
  2. If Global raises capital using 30% debt, 5% preferred stock, and 65% common stock what is their cost of capital?
  3. Evaluate the two finance options and identify which one they should choose? Assess the advantages and disadvantages of your choice?

Solutions

Expert Solution

Requirement (b) - Cost of capital if Global raises capital using 45% debt, 5% preferred stock, and 50% common stock

After Tax Cost of Debt

After Tax Cost of Debt = Interest on Debt x [ 1 – Tax Rate]

= 8.00% x (1 – 0.35)

= 8.00% x 0.65

= 5.20%

Cost of Preferred Stock

Cost of Preferred Stock = [Annual Preferred Dividend / Selling Price] x 100

= [$2.50 / $25.00] x 100

= 10.00%

Cost of Equity

As per Discounted cash flow model, The cost of common stock = [D0(1 + g) / P0] + g

Where, Dividend in next year (D1) = $1.50 per share

Dividend growth rate (g) = 5.00% per year

Current Share Price (P0) = $20.00 per share

Therefore, cost of common stock = [D1 / P0] + g

= [$1.50 / $20.00] + 0.05

= 0.0750 + 0.05

= 0.1250 or

= 12.50%

Weighted Average Cost of Capital (WACC)

Therefore, the Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of Preferred stock x Weight of preferred stock] + [Cost of equity x Weight of Equity]

= [5.20% x 0.45] + [10.00% x 0.05] + [12.50% x 0.50]

= 2.34% + 0.50% + 6.25%

= 9.09%

“The Cost of capital will be 9.09%”

Requirement (b) - Cost of capital if Global raises capital using 30% debt, 5% preferred stock, and 65% common stock

After Tax Cost of Debt

After Tax Cost of Debt = Interest on Debt x [ 1 – Tax Rate]

= 8.00% x (1 – 0.35)

= 8.00% x 0.65

= 5.20%

Cost of Preferred Stock

Cost of Preferred Stock = [Annual Preferred Dividend / Selling Price] x 100

= [$2.50 / $25.00] x 100

= 10.00%

Cost of Equity

As per Discounted cash flow model, The cost of common stock = [D0(1 + g) / P0] + g

Where, Dividend in next year (D1) = $1.50 per share

Dividend growth rate (g) = 5.00% per year

Current Share Price (P0) = $20.00 per share

Therefore, cost of common stock = [D1 / P0] + g

= [$1.50 / $20.00] + 0.05

= 0.0750 + 0.05

= 0.1250 or

= 12.50%

Weighted Average Cost of Capital (WACC)

Therefore, the Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of Preferred stock x Weight of preferred stock] + [Cost of equity x Weight of Equity]

= [5.20% x 0.30] + [10.00% x 0.05] + [12.50% x 0.65]

= 1.56% + 0.50% + 8.13%

= 10.19%

“The Cost of capital will be 10.19%”


Related Solutions

Prompt You are the Operations Manager for a technology company. Your company is looking to expand...
Prompt You are the Operations Manager for a technology company. Your company is looking to expand its product line and in doing so it will need a larger or even second location. What considerations are taken into account for determining which solution is best? When you decide the solution how do you secure the property? Would any other item needed to expand the product line be considered real property?  
A retailer is looking to expand operations at all of their stores for an initial investment...
A retailer is looking to expand operations at all of their stores for an initial investment of $680. This investment will be depreciated on a straight line basis over the project's 8 year life. The expansion is expected to produce annual cash inflows of $530 in each year over the life of the project, while also producing annual cash outflows of $330 in each year over the life of the project. What is the project's NPV if the corporate tax...
A retailer is looking to expand operations at all of their stores for an initial investment...
A retailer is looking to expand operations at all of their stores for an initial investment of $600. This investment will be depreciated on a straight line basis over the project's 8 year life. The expansion is expected to produce annual cash inflows of $530 in each year over the life of the project, while also producing annual cash outflows of $380 in each year over the life of the project. What is the project's NPV if the corporate tax...
Company Chosen is APPLE Apple WACC:7.03% The firm is looking to expand its operations by 10%...
Company Chosen is APPLE Apple WACC:7.03% The firm is looking to expand its operations by 10% of the firm's net property, plant, and equipment. (Calculate this amount by taking 10% of the property, plant, and equipment figure that appears on the firm's balance sheet.) Apple Inc. currently has property and equipment as $37,378,000.00 The estimated life of this new property, plant, and equipment will be 12 years. The salvage value of the equipment will be 5% of the property, plant...
The firm is looking to expand its operations by 10% of the firm's net property, plant,...
The firm is looking to expand its operations by 10% of the firm's net property, plant, and equipment. (Calculate this amount by taking 10% of the property, plant, and equipment figure that appears on the firm's balance sheet.) The estimated life of this new property, plant, and equipment will be 12 years. The salvage value of the equipment will be 5% of the property, plant and equipment's cost. The annual EBIT for this new project will be 18% of the...
Babadeni Ltd. is a highly geared company that wishes to expand its operations. Six possible capital...
Babadeni Ltd. is a highly geared company that wishes to expand its operations. Six possible capital investments have been identified, but the company only has access to a total of Sh.620,000,000. The projects are divisible and may not be postponed until a future period. After the project's end it is unlikely that similar investment opportunities will occur. Expected net cash inflows (including salvage value) Project Year 1 Year 2 Year 3 Year 4 Year 5 Initial Oulay Sh. “000” Sh....
Ulta Beauty is looking to expand its operations by 10% of the firm's net property, plant,...
Ulta Beauty is looking to expand its operations by 10% of the firm's net property, plant, and equipment.Calculate this amount by taking 10% of the property, plant, and equipment. ($1,205,524) The estimated live of this new property, plant, and equipment will be 12 years. The salvage value of the equipment will be 5% of the property, plant and equipment's cost. The annual EBIT for this new project will be 18% of the project's cost. The company will use the straight...
Company A is looking to expand. it decides to take over company B, a competitor. The...
Company A is looking to expand. it decides to take over company B, a competitor. The two companies have similar technology, but different costs. Company A has $1800 fixed costs and $2 marginal cost per unit produced Company B has $600 fixed costs and $3 marginal cost per unit produced AT WHAT PRICE LEVEL SHOULD COMPANY A CONSIDOR SHUTTING DOWN IN THE SHORT RUN? Please explain the process, i am struggling with this thanks
Calculate the company cost of capital (or WACC) of Kangas Ltd, a company that commenced operations...
Calculate the company cost of capital (or WACC) of Kangas Ltd, a company that commenced operations many years ago. Relevant details relating to the company include the following. Extract from statement of financial performance Liabilities Debentures ($100 par, 12.5% coupon—annual) $4,000,000 Preference shares ($3 par, 7% cumulative) 1,500,000 Owners’ equityOrdinary shares ($0.50 par) $7,500,000 Retained earnings 2,500,000 Additional information •An interest payment in relation to the debentures has just been made, and they mature three years from today. The market...
Current Situation Milan Fashions is ultimately looking to expand its manufacturing operations and this means selling...
Current Situation Milan Fashions is ultimately looking to expand its manufacturing operations and this means selling more of its products via the internet. The company saw it would have to do the following: Expand their presence on the internet by enhancing the company’s website. This meant making it more interactive as well as innovative. Here a potential customer would have the ability to design a coat or outerwear online given the fabric, styles, and designs that the company had available....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT