In: Finance
| 
 Suppose that LilyMac Photography has annual sales of $237,000, cost of goods sold of $172,000, average inventories of $5,200, average accounts receivable of $26,400, and an average accounts payable balance of $7,700.  | 
| 
 Assuming that all of LilyMac’s sales are on credit, what will be the firm’s cash cycle? (Use 365 days a year. Do not round intermediate calculations and round your final answer to 2 decimal places.) Cash Cycle Days _________  | 
| Cash Cycle days | 35.35 | Days | |||||||||||
| Working: | |||||||||||||
| a. | Inventory Turnover ratio | = | Cost of goods sold/Average Inventory | ||||||||||
| = | $ 1,72,000 | / | $ 5,200 | ||||||||||
| = | 33.08 | ||||||||||||
| b. | Days inventory outstanding | = | 365 | / | 33.08 | ||||||||
| = | 11.03 | ||||||||||||
| c. | Receivable Turnover ratio | = | Credit Sales / Average Accounts Receivable | ||||||||||
| = | $ 2,37,000 | / | $ 26,400 | ||||||||||
| = | 8.98 | ||||||||||||
| d. | Days Sales outstanding | = | 365 | / | 8.98 | ||||||||
| 40.66 | |||||||||||||
| e. | Payable turnover ratio | = | Costs of goods sold/Average Accounts payable | ||||||||||
| = | $ 1,72,000 | / | $ 7,700 | ||||||||||
| = | 22.34 | ||||||||||||
| f. | Days Payable outstanding | = | 365 | / | 22.34 | ||||||||
| 16.34 | |||||||||||||
| g. | Cash cycle | = | Days Inventory outstanding + Days sales outstanding - Days Payable outstanding | ||||||||||
| = | 11.03 | + | 40.66 | - | 16.34 | ||||||||
| = | 35.35 | ||||||||||||