In: Finance
Suppose that LilyMac Photography has annual sales of $237,000, cost of goods sold of $172,000, average inventories of $5,200, average accounts receivable of $26,400, and an average accounts payable balance of $7,700. |
Assuming that all of LilyMac’s sales are on credit, what will be the firm’s cash cycle? (Use 365 days a year. Do not round intermediate calculations and round your final answer to 2 decimal places.) Cash Cycle Days _________ |
Cash Cycle days | 35.35 | Days | |||||||||||
Working: | |||||||||||||
a. | Inventory Turnover ratio | = | Cost of goods sold/Average Inventory | ||||||||||
= | $ 1,72,000 | / | $ 5,200 | ||||||||||
= | 33.08 | ||||||||||||
b. | Days inventory outstanding | = | 365 | / | 33.08 | ||||||||
= | 11.03 | ||||||||||||
c. | Receivable Turnover ratio | = | Credit Sales / Average Accounts Receivable | ||||||||||
= | $ 2,37,000 | / | $ 26,400 | ||||||||||
= | 8.98 | ||||||||||||
d. | Days Sales outstanding | = | 365 | / | 8.98 | ||||||||
40.66 | |||||||||||||
e. | Payable turnover ratio | = | Costs of goods sold/Average Accounts payable | ||||||||||
= | $ 1,72,000 | / | $ 7,700 | ||||||||||
= | 22.34 | ||||||||||||
f. | Days Payable outstanding | = | 365 | / | 22.34 | ||||||||
16.34 | |||||||||||||
g. | Cash cycle | = | Days Inventory outstanding + Days sales outstanding - Days Payable outstanding | ||||||||||
= | 11.03 | + | 40.66 | - | 16.34 | ||||||||
= | 35.35 | ||||||||||||