In: Finance
Suppose that LilyMac Photography has annual sales of $221,000, cost of goods sold of $156,000, average inventories of $6,400, average accounts receivable of $28,800, and an average accounts payable balance of $19,100. Assuming that all of LilyMac’s sales are on credit, what will be the firm’s cash cycle? (Use 365 days a year. Do not round intermediate calculations. Round your final answer to 2 decimal places.)
| Cash Cycle | = | Days Inventory outstanding + Days sales outstanding - Days Payable Outstanding | ||||||||||
| = | 14.97 | + | 47.57 | - | 44.69 | |||||||
| = | 17.85 | Days | ||||||||||
| Working: | ||||||||||||
| a. | Inventory turnover | = | Cost of goods sold/Average inventory | |||||||||
| = | $ 1,56,000 | / | $ 6,400 | |||||||||
| = | 24.38 | days | ||||||||||
| b. | days inventory outstanding | = | 365 | / | 24.38 | |||||||
| = | 14.97 | |||||||||||
| c. | receivable Turnover | = | Net credit sales /Average Accounts receivable | |||||||||
| = | 221000 | / | 28800 | |||||||||
| = | 7.67 | |||||||||||
| d. | Days sales outstanding | = | 365 | / | 7.67 | |||||||
| = | 47.57 | |||||||||||
| e. | Payable turnover | = | Cost of goods sold/Average Accounts Payable | |||||||||
| = | $ 1,56,000 | / | 19100 | |||||||||
| = | 8.17 | |||||||||||
| f. | Days payable outstanding | = | 365 | / | 8.17 | |||||||
| = | 44.69 | |||||||||||