In: Finance
Suppose that LilyMac Photography has annual sales of $221,000, cost of goods sold of $156,000, average inventories of $6,400, average accounts receivable of $28,800, and an average accounts payable balance of $19,100. Assuming that all of LilyMac’s sales are on credit, what will be the firm’s cash cycle? (Use 365 days a year. Do not round intermediate calculations. Round your final answer to 2 decimal places.)
Cash Cycle | = | Days Inventory outstanding + Days sales outstanding - Days Payable Outstanding | ||||||||||
= | 14.97 | + | 47.57 | - | 44.69 | |||||||
= | 17.85 | Days | ||||||||||
Working: | ||||||||||||
a. | Inventory turnover | = | Cost of goods sold/Average inventory | |||||||||
= | $ 1,56,000 | / | $ 6,400 | |||||||||
= | 24.38 | days | ||||||||||
b. | days inventory outstanding | = | 365 | / | 24.38 | |||||||
= | 14.97 | |||||||||||
c. | receivable Turnover | = | Net credit sales /Average Accounts receivable | |||||||||
= | 221000 | / | 28800 | |||||||||
= | 7.67 | |||||||||||
d. | Days sales outstanding | = | 365 | / | 7.67 | |||||||
= | 47.57 | |||||||||||
e. | Payable turnover | = | Cost of goods sold/Average Accounts Payable | |||||||||
= | $ 1,56,000 | / | 19100 | |||||||||
= | 8.17 | |||||||||||
f. | Days payable outstanding | = | 365 | / | 8.17 | |||||||
= | 44.69 | |||||||||||