In: Finance
Suppose that Ken-Z Art Gallery has annual sales of $898,000, cost of goods sold of $588,000, average inventories of $174,000, average accounts receivable of $107,000, and an average accounts payable balance of $53,000. Assuming that all of Ken-Z’s sales are on credit, what will be the firm’s cash cycle? (Use 365 days a year. Do not round intermediate calculations and round your final answer to 2 decimal places.) Cash cycle days
| Cash Conversion Cycle is the duration of time.This time starts with buying of Raw Materials, Selling and collection of sales and paying the liabilities of goods purchased. | ||||||||||||||||
| Cash Cycle days | = | DIO+DSO-DPO | Where, | |||||||||||||
| = | 108.01 | + | 43.49 | - | 32.90 | DIO | Days Inventory Outstanding | |||||||||
| = | 118.60 | Days | DSO | Days sales outstanding | ||||||||||||
| DPO | Days Payable Outstanding | |||||||||||||||
| Working: | ||||||||||||||||
| # 1 | ||||||||||||||||
| Inventory turnover ratio | = | Cost of goods sold/Average Inventory | ||||||||||||||
| = | $ 5,88,000 | / | $ 1,74,000 | |||||||||||||
| = | 3.38 | |||||||||||||||
| # 2 | DIO | = | Days in a year/Inventory turnover ratio | |||||||||||||
| = | 365 | / | 3.38 | |||||||||||||
| = | 108.01 | Days | ||||||||||||||
| # 3 | Accounts receiable turnover | = | Annual credit sales /Average Accounts Receivable | |||||||||||||
| = | $ 8,98,000 | / | 1,07,000 | |||||||||||||
| = | 8.39 | |||||||||||||||
| # 4 | DSO | = | Days in a year/Accounts receivable turnover | |||||||||||||
| = | 365 | / | 8.39 | |||||||||||||
| = | 43.49 | Days | ||||||||||||||
| # 5 | Payable turnover | = | Cost of goods sold/Average accounts payable | |||||||||||||
| = | $ 5,88,000 | / | $ 53,000 | |||||||||||||
| = | 11.09 | |||||||||||||||
| # 6 | Days Payable outstanding | = | Days in a year/Accounts payable turnover | |||||||||||||
| = | 365 | / | 11.09 | |||||||||||||
| = | 32.90 | Days | ||||||||||||||