Question

In: Finance

Super Bikes (SB) Inc. is a company which manufactures bicycles and distributes to retailers across Canada....

Super Bikes (SB) Inc. is a company which manufactures bicycles and distributes to retailers across Canada. Its line of business is generally considered quite stable and low risk. SB Inc. would like to invest in a new division to manufacture skateboards.

Currently, SB Inc. has a cost of debt (before tax) of 5% and its stock has a beta of 0.6. The firm’s debt-equity ratio is 0.7. The firm has identified another company (Free Wheels Inc) whose main business is similar to this project. Free Wheels Inc. has a cost of debt (before tax) of 8%, a beta of 2.5, tax rate of 35% and a debt-equity ratio of 0.4.

SB Inc.has an effective tax rate of 35%. The expected return on the market is 10% and the risk free rate of interest is 4%.

What is the appropriate cost of capital to apply to SB Inc.’s proposed expansion into the skateboard manufacturing business?

PLEASE SHOW ALL WORK AND CALCULATIONS

Solutions

Expert Solution

Super bike

cost of debt

5%

after tax cost of debt

5*(1-.35)

3.25

cost of equity

risk free rate+(market return-risk free rate)*beta

4+(10-4)*.6

7.6

source

weight

cost

weight*cost

debt

0.411765

3.2500

1.338235

common stock

0.588235

7.600

4.470588

total

1.7

WACC

sum of weight*cost

5.81

Free wheels

cost of debt

8%

after tax cost of debt

8*(1-.35)

5.2

cost of equity

risk free rate+(market return-risk free rate)*beta

4+(10-4)*2.5

19

source

weight

cost

weight*cost

debt

0.285714

5.2000

1.485714

common stock

0.714286

19.000

13.57143

total

1.4

WACC

sum of weight*cost

15.06

Appropriate discount rate is 15.06% as its expansion cost of capital while super bike WACC is 5.81 which is much lower to WACC of expansion so it will increase the riskiness of the super bike so WACC of expansion should be used for discount of cash flow


Related Solutions

Super Bikes (SB) Inc. is a company which manufactures bicycles and distributes to retailers across Canada....
Super Bikes (SB) Inc. is a company which manufactures bicycles and distributes to retailers across Canada. Its line of business is generally considered quite stable and low risk. SB Inc. would like to invest in a new division to manufacture skateboards. Currently, SB Inc. has a cost of debt (before tax) of 5% and its stock has a beta of 0.6. The firm’s debt-equity ratio is 0.7. The firm has identified another company (Free Wheels Inc) whose main business is...
Yukon Bike Corp. manufactures mountain bikes and distributes them through retail outlets in Canada, Montana, Idaho,...
Yukon Bike Corp. manufactures mountain bikes and distributes them through retail outlets in Canada, Montana, Idaho, Oregon, and Washington. Yukon Bike Corp. declared the following annual dividends over a six-year period ending December 31 of each year: Year 1, $36,000; Year 2, $45,000; Year 3, $72,000; Year 4, $207,000; Year 5, $252,000; and Year 6, $324,000. During the entire period, the outstanding stock of the company was composed of 30,000 shares of 3% preferred stock, $100 par, and 100,000 shares...
Bianca Bicycle Company manufactures mountain bikes with a variable cost of $1,600. The bicycles sell for...
Bianca Bicycle Company manufactures mountain bikes with a variable cost of $1,600. The bicycles sell for $2,350 each. Budgeted fixed manufacturing overhead for the most recent year was $11,600,000. Planned and actual production for the year were the same. State whether income is higher under variable or absorption costing and the amount of the difference in reported opearting income under the two methods. Treat each condition as an independent case. (Round intermediate calculations to 2 decimal places.) 1. Production 22,600...
Michael’s Bicycles manufactures different types of bicycles: mountain, road, and youth. Sales of the road bikes...
Michael’s Bicycles manufactures different types of bicycles: mountain, road, and youth. Sales of the road bikes have fallen. The firm is considering two options: (1) drop the road bike line; or (2) replace the road bike line with fat tire bikes. Price and cost data are as follows: Mountain Road Youth Fat Tire Price/unit $400 $1200 $120 $600 Variable cost/unit $300 $600 $75 $400 Total Fixed costs $3,000,000 $2,500,000 $500,000 $1,000,000 Number of units 15,000 4,000 20,000 10,000 If the...
Ike’s Bikes is a major manufacturer of bicycles. Currently, the company produces bikes using only one...
Ike’s Bikes is a major manufacturer of bicycles. Currently, the company produces bikes using only one factory. However, it is considering expanding production to two or even three factories. The following table shows the company’s short-run average total cost (SRATC) each month for various levels of production if it uses one, two, or three factories. (Note: Q equals the total quantity of bikes produced by all factories.) Average total cost (dollars per bike) # of factories Q=25 Q=50 Q=75 Q=100...
Classic Bicycles Inc. makes moderately expensive bikes and very high end custom bikes. The moderately expensive...
Classic Bicycles Inc. makes moderately expensive bikes and very high end custom bikes. The moderately expensive bikes sell for $600 apiece whereas the high end bikes sell for $8,000 apiece. The Company uses an outside marketing agency to promote both of their products. The Company pays the agency $4,000,000 per year for marketing activities. Income Statement High End Moderate Sales Quantity 1,000 20,000 Sales $8,000,000 $12,000,000 Cost of Goods Sold 5,000,000 10,000,000 Gross Profit 3,000,000 2,000,000 Marketing Costs 1,600,000 2,400,000...
Franklin Products Limited manufactures and distributes a number of products to retailers. One of these products,...
Franklin Products Limited manufactures and distributes a number of products to retailers. One of these products, SuperStick, requires five kilograms of material D236 in the manufacture of each unit. The company is now planning raw materials needs for the third quarter—July, August, and September. Peak sales of SuperStick occur in the third quarter of each year. To keep production and shipments moving smoothly, the company has the following inventory requirements: The finished goods inventory on hand at the end of...
Tempting Toys manufactures and distributes a number of products to retailers. One of these products, Playclay,...
Tempting Toys manufactures and distributes a number of products to retailers. One of these products, Playclay, requires two pounds of material A135 in the manufacture of each unit. The company is now planning raw materials needs for the third quarter—July, August, and September. Peak sales of Playclay occur in the third quarter of each year. To keep production and shipments moving smoothly, the company has the following inventory requirements:    a. The finished goods inventory on hand at the end...
Franklin Products Limited manufactures and distributes a number of products to retailers. One of these products,...
Franklin Products Limited manufactures and distributes a number of products to retailers. One of these products, SuperStick, requires five kilograms of material D236 in the manufacture of each unit. The company is now planning raw materials needs for the third quarter—July, August, and September. Peak sales of SuperStick occur in the third quarter of each year. To keep production and shipments moving smoothly, the company has the following inventory requirements: The finished goods inventory on hand at the end of...
Franklin Products Limited manufactures and distributes a number of products to retailers. One of these products,...
Franklin Products Limited manufactures and distributes a number of products to retailers. One of these products, SuperStick, requires five kilograms of material D236 in the manufacture of each unit. The company is now planning raw materials needs for the third quarter—July, August, and September. Peak sales of SuperStick occur in the third quarter of each year. To keep production and shipments moving smoothly, the company has the following inventory requirements: The finished goods inventory on hand at the end of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT